NOT LISTED FOR SALE

1235 S Centre St San Pedro, CA 90731

Estimated Value: $1,332,000 - $1,388,000

8 Beds
6 Baths
3,814 Sq Ft
$355/Sq Ft Est. Value

Last Sold June 27, 2019

Last sale price $975,000 $256 Per Sq Ft

Est. 39% increase in value since last sale

Current estimated payment $8,515/month

15 Days on Market

Highlights

  • Traditional Architecture
  • Cooling System Mounted To A Wall/Window
  • Baseboard Heating
  • No HOA
  • Laundry Room
  • Masonry wall

About This Home

As of June 2019

A unique 1988 constructed and well maintained income property with 3 large residential units conveniently located adjacent the Port of Los Angeles. A cash cow with over $5,760/mo of income and plenty of upside for the new owner as this is not under current rent control restrictions. 3 units total, (2) 3 Bd/2 Bath and (1) 2 Bd/2 Bath. All units are clean and the ground level unit has had a complete kitchen/flooring renovation in the past month. Freshly painted interiors and exterior. Offering Memorandum available. This is a great find for both new and seasoned apartment investors, and provides a great way to step into the hot San Pedro market, or to add on to an existing rental portfolio.The property is situated on a 4500 sq ft. lot and provides 1 garage space per unit, which are not subject to any City of Los Angeles soft-story retrofit requirements. Units are separately metered for gas and electricity. The building also provides an on-site laundry room for tenant convenience and revenue share. In addition there's a community front lawn where you can relax & enjoy the sun or sea breeze! With so much recent development taking place in San Pedro, the local area is undergoing a complete transformation. Walking distance to the highly-anticipated Waterfront Redevelopment, which will change the harbor for years to come! Also nearby is downtown San Pedro, which features a unique mix of shops, restaurants, art galleries, theaters & more.

Last Agent to Sell the Property

Anthony Accardo

Compass License #01863340 Listed on: 04/18/2019

Compass

Co-Listed By

Joshua Cohen

Keller Williams South Bay License #01346713

Last Buyer's Agent

NoEmail NoEmail

NONMEMBER MRML

NONMEMBER MRML

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $17,043

Year Built

  • Built in 1988

Lot Details

  • 4,501 Sq Ft Lot
  • Two or More Common Walls
  • Masonry wall
  • Wrought Iron Fence
  • Rectangular Lot
  • Front Yard

Parking

  • 3 Car Garage

Home Design

  • Traditional Architecture
  • Property Attached

Interior Spaces

  • 3,814 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Utilities

  • Cooling System Mounted To A Wall/Window
  • Baseboard Heating

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas, telephone
  • Tax Lot 26
  • Tax Tract Number 2971
  • Assessor Parcel Number 7456009028

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Amenities

  • Laundry Facilities

Building Details

  • 3 Leased Units
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $1,497
  • Maintenance Expense $5,931
  • Pest Control $1,200
  • Trash Expense $1,020
  • Water Sewer Expense $2,703
  • New Taxes Expense $11,453
  • Operating Expense $25,334
  • Gross Income $70,152
  • Net Operating Income $52,142

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$17,043

Year Built

Built in 1988

Lot Details

0

Parking

3

Listing Details

  • CapRate: 4.49
  • Other Phone Description: 310-855-3557
  • Property Attached: Yes
  • Water Sewer Expenses: 2703.00
  • Zoning: LARD1.5
  • Architectural Style: Traditional
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7456009028
  • Year Built: 1988
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 255.64

Exterior Features

  • Fence: Yes
  • Fencing: Masonry, Wrought Iron
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Baseboard
  • Laundry Features: Community, Individual Room
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 1020.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Rectangular Lot
  • Lot Size Sq Ft: 4501.00
  • Lot Size Acres: 0.1033

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Telephone

Multi Family

  • Average3 Bed Area: 1250 Square Feet
  • Gross Income: 70152.00
  • Gross Multiplier: 13.87
  • Gross Operating Income: 68422.00
  • Gross Scheduled Income: 70152.00
  • Insurance Expense: 1497.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 960.00
  • Lot Size Area: 4501.0000 Square Feet
  • Maintenance Expense: 5931.00
  • Net Operating Income: 52142.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 16280.00
  • Operating Expense Percent: 25.00
  • Rent Control: No
  • Total Actual Rent: 5766.00
  • Total Expenses: 25334.00
  • Vacancy Allowance: 1730
  • Vacancy Allowance Rate: 2.50

Tax Info

  • New Taxes Expense: 11453.00
  • Tax Census Tract: 2971.10
  • Tax Lot: 26
  • Tax Tract Number: 2971.1

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Apr 6, 2023
Sold by
Ess Joshua N and Ess Joray
Bought by
1235 S Centre St Llc
Current Estimated Value
$1,355,666

Purchase Details

Listed on
Apr 18, 2019
Closed on
Jun 4, 2019
Sold by
Moore & Eilestad Llc
Bought by
Shahryar Hafizah
Seller's Agent
Anthony Accardo
Compass
Buyer's Agent
NoEmail NoEmail
NONMEMBER MRML
List Price
$960,000
Sold Price
$975,000
Premium/Discount to List
$15,000
1.56%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
5.34%
Original Mortgage
$731,250
Interest Rate
4%
Mortgage Type
New Conventional

Purchase Details

Listed on
Sep 27, 2014
Closed on
Oct 3, 2014
Sold by
Ruggerl Robert
Bought by
Moore & Ellestad Llc
Seller's Agent
Phyllis Weitzman
Estate Properties
Buyer's Agent
Richard Peterson
Richard L. Peterson, Broker
List Price
$659,000
Sold Price
$680,000
Premium/Discount to List
$21,000
3.19%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
8.00%

Purchase Details

Closed on
Jul 10, 2009
Sold by
Califano Dan and Califano Lidia
Bought by
Ruggeri Robert

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$495,562
Interest Rate
5.14%
Mortgage Type
New Conventional

Purchase Details

Closed on
Dec 11, 2006
Sold by
Califano Dan and Califano Lidia
Bought by
Califano Dan and Califano Lidia

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$435,000
Interest Rate
6%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jun 9, 2004
Sold by
Califano Daniel and Califano Lidia
Bought by
Califano Daniel and Califano Lidia
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
1235 S Centre St Llc -- Old Republic Title Company
Shahryar Hafizah $975,000 Chicago Title Company
Moore & Ellestad Llc $680,000 Progressive Title Company
Ruggeri Robert $661,000 Fidelity National Title Co
Califano Dan -- Fidelity National Title
Califano Daniel -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Shahryar Hafizah $731,250
Previous Owner Ruggeri Robert $495,562
Previous Owner Califano Dan $435,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/27/2019 06/27/19 Sold $975,000 +1.6% $256 / Sq Ft
05/03/2019 05/03/19 Pending -- -- --
04/18/2019 04/18/19 For Sale $960,000 +41.2% $252 / Sq Ft
10/23/2014 10/23/14 Sold $680,000 +3.2% $178 / Sq Ft View Prior Sale
10/02/2014 10/02/14 Pending -- -- --
09/27/2014 09/27/14 For Sale $659,000 -- $173 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,043 $1,411,405 $631,418 $779,987
2024 $17,043 $1,383,732 $619,038 $764,694
2023 $16,714 $1,356,600 $606,900 $749,700
2022 $12,379 $1,024,897 $604,427 $420,470
2021 $12,214 $1,004,802 $592,576 $412,226
2019 $9,003 $732,623 $323,216 $409,407
2018 $8,925 $718,259 $316,879 $401,380
2016 $8,502 $690,370 $304,575 $385,795
2015 $8,379 $680,000 $300,000 $380,000
2014 $8,750 $695,763 $358,017 $337,746
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PV19087406

California Regional Multiple Listing Service (CRMLS)

APN: 7456-009-028