$11,950,000
$550K PRICE DROP

12360 Osborne St Pacoima, CA 91331

Estimated payment $75,619/month

Total Views 5,775
6 Beds
4 Baths
83,617 Sq Ft
$143 Price per Sq Ft

About This Home

Exceptionally well-maintained apartment complex consisting of a good mix of 1, 2, and 3 bedroom units across multiple three-story structures. The property is subject to an restrictive affordability covenant that expires in 2060. Situated on 1.3 acres, the property also offers the potential to add additional units such as ADU's (buyer to verify). Existing City / Government loans may be assumable subject to Lenders' approval. Seller may be subject to certain notice provisions under the Affordable Housing Preservation Laws, including a possible opportunity for certain qualified entities to submit an offer, which may extend close of escrow. Prospective Buyers are encouraged to be able to show proof of history and ability to operate an affordable housing apartment complex, and encouraged to register with the state and/or local housing authority to become a "Qualified Entity" in order to ensure a smooth and timely transaction. Buyer to verify all information including financials. Financial information provided by Seller is based on actual rents in compliance with affordability covenants; scheduled rents and operating expenses are adjusted to adjust for vacancies and one-time expenses and include expected property taxes excluding welfare exemptions (ie a nonprofit Buyer would likely be entitled to welfare exemption and thus reduced property taxes compared to what is shown); and proforma rents are based on market rents that may or may not be able to be fully collected under affordability covenants and rent control increases.

Listing Agent

Judson Leibee

JCI Real Estate, Inc. Brokerage Phone: 949-226-2858 License #01824779 Listed on: 06/03/2025

Co-Listing Agent

Hiiro Tomita

JCI Real Estate, Inc. Brokerage Phone: 949-226-2858 License #02024651

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2008

Lot Details

  • 1.31 Acre Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 83,617 Sq Ft Home
  • 3-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Parking

  • 20 Parking Spaces
  • 20 Carport Spaces
  • Parking Available

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 45
  • Tax Tract Number 1510
  • Assessor Parcel Number 2536015225
  • $10,486 per year additional tax assessments

Community Details

Overview

  • 6 Buildings
  • 51 Units

Building Details

  • Rent Control
  • Electric Expense $48,000
  • Gardener Expense $36,000
  • Insurance Expense $15,000
  • Other Expense $30,600
  • Professional Management Expense $12,000
  • Security Expense $20,724
  • New Taxes Expense $141,250
  • Operating Expense $303,574
  • Gross Income $727,092
  • Net Operating Income $418,864

Property Details

Home Type

Multi-Family

Year Built

Built in 2008

Lot Details

0

Listing Details

  • Price Per Unit: 234314
  • Professional Management Expense: 12000.00
  • Property Attached: Yes
  • Security Expense: 20724.00
  • Zoning: LARD1.5
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 36000.00
  • Parcel Number: 2536015225
  • Year Built: 2008
  • Special Features: None

Interior Features

  • Stories: 3
  • Entry Location: front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 142.91

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 20.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 20.00

Utilities

  • Laundry: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Lot Over 40000 Sqft
  • Lot Size Sq Ft: 56931.00
  • Lot Size Acres: 1.3070
  • Latitude Manual: 34.26196300

Multi Family

  • Average1 Bed Area: 657 Square Feet
  • Average2 Bed Area: 820 Square Feet
  • Average3 Bed Area: 1127 Square Feet
  • Electric Expense: 48000.00
  • Gross Income: 727092.00
  • Gross Operating Income: 691838.00
  • Gross Scheduled Income: 705072.00
  • Insurance Expense: 15000.00
  • Laundry Income: 22020.00
  • Lot Size Area: 56931.0000 Square Feet
  • Net Operating Income: 418864.00
  • Number Of Units Total: 51
  • Operating Expense: 272974.00
  • Operating Expense Percent: 39.00
  • Other Expense: 30600.00
  • Other Expense Description: reserves
  • Rent Control: Yes
  • Total Expenses: 303574.00
  • Vacancy Allowance: 35254
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 141250.00
  • Tax Census Tract: 1047.04
  • Tax Lot: 45
  • Tax Tract Number: 1510
  • TaxOtherAnnualAssessmentAmount: 10486.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/15/2025 07/15/25 Price Changed $11,950,000 -4.4% $143 / Sq Ft
06/03/2025 06/03/25 For Sale $12,500,000 +2617.4% $149 / Sq Ft
11/21/2018 11/21/18 Sold $460,000 -4.1% $319 / Sq Ft
10/15/2018 10/15/18 Pending -- -- --
08/14/2018 08/14/18 Price Changed $479,900 -4.0% $333 / Sq Ft
08/09/2018 08/09/18 Price Changed $499,900 -2.0% $347 / Sq Ft
06/28/2018 06/28/18 For Sale $509,900 -- $354 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25124018

California Regional Multiple Listing Service (CRMLS)