NOT LISTED FOR SALE

Estimated Value: $2,745,000 - $3,144,000

13 Beds
13 Baths
5,957 Sq Ft
$483/Sq Ft Est. Value

Last Sold July 22, 2021

Last sale price $2,700,000 $453 Per Sq Ft

Est. 7% increase in value since last sale

Current estimated payment $17,944/month

Highlights

  • New Construction
  • Open Floorplan
  • Modern Architecture
  • No Units Above
  • Main Floor Bedroom
  • High Ceiling

About This Home

As of July 2021

1818 and 1824 Thurman, two side-by-side 2021 construction properties that can be sold together or separately in an unbeatable location less than 10 minutes from Downtown Culver City. 1824 Thurman is a triplex made up of a massively impressive, standalone 5 bedroom, 5 bathroom single family residence, plus a 3-story townhome style duplex made of two 4 bedroom, 4 bathroom units. This property is FULLY RENTED with A+ tenants paying $5,795, $4,395 and $4,395. Enjoy in place, sky-high cash flow on day 1 of ownership! The neighboring new construction 6-unit, 1818 Thurman, is also for sale and boasts similarly amazing floorplans and finishes (buy just one of these deals or even better, both!). Both properties will be delivered FULLY STABILIZED at close of escrow.

This easy to manage and fully occupied triplex will provide investors a real cap rate of 4.87%. In addition to the impressive return, buyers will enjoy other notable perks including: 2-car garages for each unit, NO RENT CONTROL, a 1 year builder’s warranty, brand new EVERYTHING, little to no maintenance, separate meters for gas, water & electric, and extreme desirability amongst renters for years to come.

This one-of-a-kind property is located just minutes away from Downtown Culver City, which has attracted superior tenants. Other notable features include: shared outdoor space with turf, large balconies for each home, high ceilings, thoughtfully designed, spacious floorplans, stainless steel appliances, manicured landscaping, washer/dryers in each unit, chic bathrooms, immaculate kitchens, and private 2 car garages for every unit!

Last Agent to Sell the Property

Elizabeth Maddox

Myunits.com Inc. License #01921425 Listed on: 07/22/2021

Last Buyer's Agent

NoEmail NoEmail

NONMEMBER MRML

NONMEMBER MRML

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $34,425

Year Built

  • Built in 2021 | New Construction

Lot Details

  • 6,201 Sq Ft Lot
  • No Units Above
  • No Units Located Below
  • 1 Common Wall
  • Fenced
  • New Fence
  • Drip System Landscaping
  • Level Lot

Parking

  • 1 Open Parking Space
  • 6 Car Garage

Home Design

  • Modern Architecture
  • Property Attached
  • Turnkey

Interior Spaces

  • 5,957 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • High Ceiling
  • Recessed Lighting
  • Living Room
  • Neighborhood Views

Kitchen

  • Gas Range
  • Microwave
  • Freezer
  • Dishwasher
  • Disposal

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 13 Bedrooms
  • Main Floor Bedroom
  • Walk-In Closet
  • 13 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Outdoor Features

  • Living Room Balcony
  • Exterior Lighting

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 38 / 2
  • Tax Tract Number 6460
  • Assessor Parcel Number 5064021040

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • 3 Leased Units
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Gardener Expense $600
  • Insurance Expense $2,383
  • Maintenance Expense $1,200
  • New Taxes Expense $32,403
  • Operating Expense $36,586
  • Gross Income $14,585
  • Net Operating Income $131,434

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$34,425

Year Built

Built in 2021 | New Construction

Lot Details

0

Parking

6

Listing Details

  • CapRate: 4.87
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • Zoning: LAR1
  • Architectural Style: Modern
  • New Construction: Yes
  • Property Condition: Turnkey
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 5064021040
  • Year Built: 2021
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Balcony, High Ceilings, Living Room Balcony, Open Floorplan, Recessed Lighting
  • Stories: 3
  • Common Walls: 1 Common Wall, No One Above, No One Below
  • Flooring: Laminate, Tile
  • Appliances: Yes
  • Levels: Three Or More
  • Price Per Square Foot: 453.25
  • Room Type: Kitchen, Living Room, Main Floor Bedroom, Master Bathroom, Master Bedroom, Walk-In Closet

Exterior Features

  • View: Neighborhood
  • Fence: Yes
  • Fencing: New Condition
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 6.00
  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 1.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Freezer, Disposal, Gas Range, Microwave, Refrigerator
  • Heating Type: Central
  • Laundry Features: Dryer Included, Inside, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped, Level with Street, Level, Sprinklers Drip System
  • Lot Size Sq Ft: 6201.00
  • Lot Size Acres: 0.1424

Multi Family

  • Gross Income: 14585.00
  • Gross Multiplier: 15.43
  • Gross Operating Income: 168019.00
  • Gross Scheduled Income: 175020.00
  • Insurance Expense: 2383.00
  • Lot Size Area: 6201.0000 Square Feet
  • Maintenance Expense: 1200.00
  • Net Operating Income: 131434.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Number With Dishwasher: 3
  • Number With Disposal: 3
  • Number With Range: 3
  • Number With Refrigerator: 3
  • Operating Expense: 36586.00
  • Rent Control: No
  • Total Actual Rent: 14585.00
  • Total Expenses: 36586.00

Tax Info

  • New Taxes Expense: 32403.00
  • Tax Block: 2
  • Tax Census Tract: 2703.00
  • Taxes Percent: 1.20
  • Tax Lot: 38
  • Tax Tract Number: 6460

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Feb 4, 2019
Closed on
Feb 13, 2019
Sold by
Grijalva Elvira and Grijalva Daniel Lucio
Bought by
Harvard Expert Llc
Seller's Agent
Linda Light
Coldwell Banker Realty
Buyer's Agent
Isaac Davidi
The Davidi Company
List Price
$859,000
Sold Price
$805,000
Premium/Discount to List
-$54,000
-6.29%
Current Estimated Value
$2,880,118

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$2,075,118
Avg. Annual Appreciation
21.31%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Harvard Expert Llc $805,000 Provident Title Company
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/22/2021 07/22/21 Sold $2,700,000 0.0% $453 / Sq Ft
07/22/2021 07/22/21 For Sale $2,700,000 +235.4% $453 / Sq Ft
03/21/2019 03/21/19 Sold $805,000 -6.3% $676 / Sq Ft View Prior Sale
02/10/2019 02/10/19 Pending -- -- --
02/04/2019 02/04/19 For Sale $859,000 -- $722 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $34,425 $2,865,261 $1,485,691 $1,379,570
2024 $34,425 $2,809,080 $1,456,560 $1,352,520
2023 $33,760 $2,754,000 $1,428,000 $1,326,000
2022 $32,192 $2,700,000 $1,400,000 $1,300,000
2021 $25,832 $2,140,655 $829,606 $1,311,049
2020 $7,612 $821,100 $656,880 $164,220
2019 $5,742 $324,945 $286,124 $38,821
2018 $3,932 $318,574 $280,514 $38,060
2016 $3,753 $306,205 $269,622 $36,583
2015 $3,699 $301,607 $265,573 $36,034
2014 $3,719 $295,700 $260,371 $35,329
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB21111424

California Regional Multiple Listing Service (CRMLS)

APN: 5064-021-040