$465,000
$225K PRICE INCREASE

405 S Las Vegas Trail Fort Worth, TX 76108

Estimated payment $2,681/month

Total Views 2,721
6 Beds
4 Baths
1,160 Sq Ft
$401 Price per Sq Ft

Highlights

  • Open Floorplan
  • 1-Story Property
  • 3-minute walk to Memorial Park
  • Tile Flooring
  • Central Heating and Cooling System

About This Home

Income producing FULL duplexes. Completely renovated with three bedroom and two full bath each unit. Decent size backyard with covered car port for parking coverage. Spacious primary suite with walk in closet. There is no carpet in this home! Modern wood look tile flooring all throughout the floor plan. This beautiful house is ready for immediate move-in! Both full bathrooms have been recently remodeled stylishly. Granite countertops in both kitchen and bathrooms. Convenient location with easy access to I-30 and 820. Only 15 minutes drive to downtown Fort Worth. Current tenant is staying until September 30th, 2026, Rent at 405 is $1550, 407 is $1350. Unit 405 and 407 S Las Vegas are being sold as a package with 409 and 411, or individually. Unit 405 and 407 can be sold together for $465,000. Unit 409 and 411 can be sold together for $410,000. Please contact agent before making an appointment.

Listing Agent

Quynh Dang

Real Broker, LLC Brokerage Phone: 855-450-0442 License #0715343 Listed on: 10/06/2025

Real Broker, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,961

Year Built

  • Built in 1983

Parking

  • 1 Carport Space

Home Design

  • Duplex
  • Brick Exterior Construction
  • Slab Foundation
  • Shingle Roof

Interior Spaces

  • 1-Story Property
  • Open Floorplan
  • Tile Flooring

Kitchen

  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Full Bathrooms

Schools

  • West Elementary School
  • Brewer High School

Additional Features

  • 4,574 Sq Ft Lot
  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 20BR / 6
  • Assessor Parcel Number 04991842

Community Details

Overview

  • 2 Units
  • 1,160 Sq Ft Building
  • Allencrest Add Subdivision

Building Details

  • Gross Income $18,600
  • Net Operating Income $14,154

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,961

Year Built

Built in 1983

Lot Details

0

Listing Details

  • OWNERNAME: Gia Cat Investments LLC
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: One
  • Year Built Details: Preowned
  • Attribution Contact: 855-450-0442
  • CapRate: 3.04
  • Co List Office Mls Id: REAY02AR
  • Special Features: VirtualTour
  • Year Built: 1983

Interior Features

  • Interior Amenities: Open Floorplan
  • Flooring: Tile
  • Appliances: Dishwasher, Disposal
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 6

Exterior Features

  • Foundation: Slab
  • Roof: Shingle
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Central Air
  • Carport Spaces: 1.0
  • Total Covered Spaces: 1.0
  • Parking Features: Carport
  • Attached Garage YN: No
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: West
  • High School: Brewer
  • Junior High Dist: White Settlement ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.105
  • Parcel Number: 04991842
  • Lot Size Acres: 0.105
  • Lot Size Sq Ft: 4573.8

Building Info

  • Year Built: 1983
  • Units Total: 2
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 1800.0
  • Annual Gross Income: 18600.0
  • Property Net Operating Income: 14154.0

Tax Info

  • TaxBlock: 6
  • Tax Lot: 20BR

MLS Schools

  • MiddleOrJuniorSchool: Brewer

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,961 $113,000 $10,625 $102,375
2024 $2,961 $125,000 $10,625 $114,375
2023 $3,511 $147,652 $10,625 $137,027
2022 $3,251 $120,039 $10,625 $109,414
2021 $2,665 $96,875 $10,625 $86,250
2020 $2,704 $97,577 $10,625 $86,952
2019 $2,949 $102,516 $8,750 $93,766
2018 $1,940 $67,455 $4,200 $63,255
2017 $2,038 $69,756 $6,000 $63,756
2016 $2,074 $70,965 $6,000 $64,965
2015 $1,453 $50,600 $6,500 $44,100
2014 $1,453 $50,600 $6,500 $44,100
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/17/2025 10/17/25 For Sale $240,000 -48.4% $207 / Sq Ft
10/08/2025 10/08/25 Price Changed $465,000 +93.8% $401 / Sq Ft
10/06/2025 10/06/25 For Sale $240,000 0.0% $207 / Sq Ft
08/23/2025 08/23/25 Rented $1,550 0.0% --
08/18/2025 08/18/25 Price Changed $1,550 +3.3% $1 / Sq Ft
08/11/2025 08/11/25 Price Changed $1,500 -3.2% $1 / Sq Ft
07/21/2025 07/21/25 Price Changed $1,550 -3.1% $1 / Sq Ft
07/16/2025 07/16/25 Price Changed $1,600 -5.6% $1 / Sq Ft
07/14/2025 07/14/25 For Rent $1,695 -- --
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Vendors Lien -- Hexter Fair Title Co
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $89,550 No Value Available
Source: Public Records

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21079006

North Texas Real Estate Information Systems (NTREIS)

APN: 04991842

Texas Tarrant County Fort Worth 76108

405 S Las Vegas Trail, Fort Worth, TX

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

North Texas Real Estate Information Systems (NTREIS) Listing information provided in part by the North Texas Real Estate Information Systems, Inc, for personal, non-commercial use by viewers of this site and may not be reproduced or redistributed. All information is deemed reliable but not guaranteed. Copyright © NTREIS 2025. All rights reserved

Nearby Homes
Quynh Dang
Listing Agent
Quynh Dang
Section Image
Real Broker, LLC
(682) 509-0355