
Seller's Agent in 2024
Ryan Gehris
Unreal Estate Brokerage LLC
(866) 807-9087
1 in this area
2,249 Total Sales
Estimated Value: $322,000 - $387,000
This is a turn-key student rental property with strong positive cash flow. Using my sample pro-forma your positive cash flow will over $14,000/yr assuming an 80% mortgage at 8%. Cap rate of 13.0%. Text or email seller for the pro-forma.
The 2-family house on a quiet dead-end street is in excellent condition and needs no repairs or improvements. 4 BRs on the 1st floor ($2,420/mo) leased through May ' 25 and 4BRs on the 2nd floor ($1,770) leased through May of '24. The property was fully renovated in 2011. Includes all appliances (Fridges, ranges, DWs, Micros) with Washer/Dryer in the basement. Roof, boilers (2011), water heaters, electric, plumbing, & appliances are all in great shape and nothing is needed. All renovations and maintenance has been done to a very high level.
Last Agent to Sell the Property
Unreal Estate Brokerage LLC License #10401308038 Listed on: 04/24/2024
Home Type
Est. Annual Taxes
Year Built
Lot Details
Parking
Home Design
Interior Spaces
Flooring
Bedrooms and Bathrooms
Schools
Utilities
Additional Features
Community Details
Listing and Financial Details
Date | Buyer | Sale Price | Title Company |
---|---|---|---|
Vandoren Chris | $93,500 | None Available |
Date | Status | Borrower | Loan Amount |
---|---|---|---|
Open | Rafi Fazil | $277,500 | |
Closed | Vanvandoren Chris Van | $160,000 |
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
08/02/2024 08/02/24 | Sold | $370,000 | -1.3% | $163 / Sq Ft |
06/04/2024 06/04/24 | Pending | -- | -- | -- |
04/24/2024 04/24/24 | For Sale | $375,000 | -- | $166 / Sq Ft |
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2024 | $5,479 | $244,000 | $48,800 | $195,200 |
2023 | $4,004 | $97,000 | $19,400 | $77,600 |
2022 | $3,919 | $97,000 | $19,400 | $77,600 |
2021 | $3,910 | $97,000 | $19,400 | $77,600 |
2020 | $3,680 | $97,000 | $19,400 | $77,600 |
2019 | $3,819 | $97,000 | $19,400 | $77,600 |
2018 | $3,689 | $97,000 | $19,400 | $77,600 |
2017 | $2,170 | $97,000 | $19,400 | $77,600 |
2016 | $3,578 | $97,000 | $19,400 | $77,600 |
2015 | $3,431 | $93,500 | $36,600 | $56,900 |
2014 | -- | $93,500 | $36,600 | $56,900 |
Seller's Agent in 2024
Ryan Gehris
Unreal Estate Brokerage LLC
(866) 807-9087
1 in this area
2,249 Total Sales
J
Buyer's Agent in 2024
Joe Gunther
Empire Real Estate Firm LLC
7 in this area
44 Total Sales
J
Buyer's Agent in 2024
Joseph Gunther
CM Fox Real Estate
Source: Global MLS
MLS Number: 202415805
APN: 010100-065-069-0001-036-000-0000