NOT LISTED FOR SALE

Estimated Value: $858,000 - $2,963,690

14 Beds
10 Baths
5,700 Sq Ft
$394/Sq Ft Est. Value

Last Sold April 09, 2019

Last sale price $2,100,000 $368 Per Sq Ft

Est. 4% increase in value since last sale

Current estimated payment $13,789/month

45 Days on Market

Highlights

  • New Construction
  • Cape Cod Architecture
  • No HOA
  • Victory Boulevard Elementary School Rated 9+
  • Property is near public transit
  • Laundry Room

About This Home

As of April 2019

6732 Irvine is a stunning new construction fourplex that was fully leased up (subject to C of O) in record speed at $3,500 for the 4 bedroom units, $3,100 for the upstairs 3 bedroom, and $2,900 for the downstairs 3 bedroom. Due to gas/C of O not being in as quickly as hoped, the 4 bedroom tenants bowed out, but with completion happening in a few days, we are now in the process of re-renting the 4 bedrooms for $3,600 ($100 more because they went so fast the first time). That means a cap rate of 5.85%, which is the highest of any current new construction deals!

Aside from being an extremely easy rental, this building boasts:
- A chic black and white Cape Cod style exterior
- A sleek interior with upscale finishes, stainless steel appliances and high ceilings
- No rent control
- A location that is gentrifying rapidly near the future home of NoHo West

6732 Irvine is made up of two 4 bedroom, 3 bathroom units that are townhome style and two 3 bedroom, 2 bathroom units that are single story (one above the other). The property boasts eight parking spaces.

Last Agent to Sell the Property

Elizabeth Maddox

Myunits.com Inc. License #01921425 Listed on: 01/09/2019

Co-Listed By

Ian Maddox

Myunits.com Inc. License #02030205

Last Buyer's Agent

Morgan McMullin

Keller Williams Beverly Hills License #01716570

Keller Williams Beverly Hills

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $25,351

Year Built

  • Built in 2019 | New Construction

Lot Details

  • 7,799 Sq Ft Lot
  • 1 Common Wall
  • Fenced
  • Fence is in excellent condition
  • Landscaped
  • Level Lot

Home Design

  • Cape Cod Architecture
  • Quadruplex
  • Entry on the 1st floor
  • Turnkey

Interior Spaces

  • 5,700 Sq Ft Home
  • 2-Story Property
  • Laminate Flooring

Kitchen

  • Gas Oven
  • Gas Cooktop
  • Microwave
  • Freezer
  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 14 Bedrooms
  • 10 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Parking

  • 8 Open Parking Spaces
  • 8 Parking Spaces

Location

  • Property is near public transit

Listing and Financial Details

  • Tax Lot 97
  • Tax Tract Number 6025
  • Assessor Parcel Number 2320014009

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 4 Units

Building Details

  • 2 Leased Units
  • 5 Separate Electric Meters
  • 4 Separate Gas Meters
  • 5 Separate Water Meters
  • Electric Expense $300
  • Gardener Expense $600
  • Insurance Expense $1,881
  • Maintenance Expense $1,000
  • Water Sewer Expense $300
  • New Taxes Expense $2,535
  • Operating Expense $29,432
  • Gross Income $13,200
  • Net Operating Income $124,216

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$25,351

Year Built

Built in 2019 | New Construction

Lot Details

0

Listing Details

  • CapRate: 5.85
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Water Sewer Expenses: 300.00
  • Architectural Style: Cape Cod
  • New Construction: Yes
  • Property Condition: Turnkey
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 2320014009
  • Year Built: 2019
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 368.42

Exterior Features

  • Fence: Yes
  • Fencing: Excellent Condition
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 8.00

Utilities

  • Laundry: Yes
  • Appliances: Dishwasher, Freezer, Disposal, Gas Oven, Gas Range, Gas Cooktop, Microwave, Refrigerator
  • Laundry Features: Gas Dryer Hookup, Inside, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped, Level with Street, Near Public Transit
  • Lot Size Sq Ft: 7799.00
  • Lot Size Acres: 0.1790

Multi Family

  • Average3 Bed Area: 1404 Square Feet
  • Electric Expense: 300.00
  • Gross Income: 13200.00
  • Gross Multiplier: 13.42
  • Gross Operating Income: 153648.00
  • Gross Scheduled Income: 158400.00
  • Insurance Expense: 1881.00
  • Lot Size Area: 7799.0000 Square Feet
  • Maintenance Expense: 1000.00
  • Net Operating Income: 124216.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 5
  • Number Of Units Leased: 2
  • Number Of Units Total: 4
  • Number With Dishwasher: 4
  • Number With Disposal: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 29432.00
  • Rent Control: No
  • Total Actual Rent: 72000.00
  • Total Expenses: 29432.00

Tax Info

  • New Taxes Expense: 2535.00
  • Tax Lot: 97
  • Tax Tract Number: 6025
  • Tax Annual Amount: 25351.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jun 18, 2019
Sold by
Tellis Roland and Tellis Almas
Bought by
Kaas Properties Llc
Current Estimated Value
$2,184,416

Purchase Details

Listed on
Jan 9, 2019
Closed on
Apr 2, 2019
Sold by
6732 Irvine Llc
Bought by
Tellis Roland and Tellis Almas
Seller's Agent
Elizabeth Maddox
Myunits.com Inc.
Buyer's Agent
Morgan McMullin
Keller Williams Beverly Hills
List Price
$2,150,000
Sold Price
$2,100,000
Premium/Discount to List
-$50,000
-2.33%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
1.01%
Original Mortgage
$1,365,000
Interest Rate
4.3%
Mortgage Type
New Conventional

Purchase Details

Closed on
Nov 14, 2017
Sold by
Chivitchian O Sarkis
Bought by
6732 Irvine Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$337,000
Interest Rate
3.91%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Aug 3, 2017
Sold by
Chivitchian Inga
Bought by
Chivitchian Sarkis

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$475,000
Interest Rate
3.88%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jun 26, 2017
Sold by
Herrera Segundo and Herrera Stella
Bought by
Chivitchian Sarkis

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$475,000
Interest Rate
3.88%
Mortgage Type
New Conventional

Purchase Details

Closed on
Nov 22, 2011
Sold by
Herrera Segundo and Herrera Stella
Bought by
Herrera Segundo and Herrera Stella

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$118,099
Interest Rate
3.47%
Mortgage Type
New Conventional
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Kaas Properties Llc -- None Available
Tellis Roland $2,100,000 Ticor Title Company Of Ca
6732 Irvine Llc $675,000 Stewart Title Company
Chivitchian Sarkis -- Lawyers Title
Chivitchian Sarkis $520,000 Lawyers Title
Herrera Segundo -- Servicelink
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Tellis Roland $1,365,000
Previous Owner 6732 Irvine Llc $337,000
Previous Owner Chivitchian Sarkis $475,000
Previous Owner Herrera Segundo $118,099
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/09/2019 04/09/19 Sold $2,100,000 -1.2% $368 / Sq Ft
02/23/2019 02/23/19 Pending -- -- --
02/11/2019 02/11/19 Price Changed $2,125,000 -1.2% $373 / Sq Ft
01/09/2019 01/09/19 For Sale $2,150,000 -- $377 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,256 $2,342,586 $1,673,277 $669,309
2024 $28,256 $2,296,654 $1,640,468 $656,186
2023 $27,709 $2,251,622 $1,608,302 $643,320
2022 $26,421 $2,207,473 $1,576,767 $630,706
2021 $26,083 $2,164,190 $1,545,850 $618,340
2020 $26,349 $2,142,000 $1,530,000 $612,000
2019 $16,980 $1,391,300 $688,500 $702,800
2018 $8,260 $675,000 $491,200 $183,800
2017 $2,497 $200,988 $112,960 $88,028
2016 $2,425 $197,048 $110,746 $86,302
2015 $2,390 $194,089 $109,083 $85,006
2014 $2,406 $190,288 $106,947 $83,341
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB19006391

California Regional Multiple Listing Service (CRMLS)

APN: 2320-014-009