$389,900

Estimated payment $2,234/month

6 Beds
5 Baths
3,362 Sq Ft
$116 Price per Sq Ft

About This Home

This unique income property is a textbook value-add opportunity for a savvy investor ready to build a true cash cow. Located in a highly walkable district with direct views of the Capital Building, the property features a flexible multi-dwelling layout—including a detached garage converted into a private carriage house—and currently generates $3,100 a month with the main 3/2 unit owner occupied. One unit is a newly launched Airbnb with massive runway to optimize and increase rates, and the property already operates around a 9% Cap Rate when the owner-occupied unit is rented. Zoned Mixed-Use Business (MUB), the possibilities are endless for residential rentals, live/work spaces, or professional offices. This is the perfect chance to renovate one unit at a time, maximize market rents, and unlock massive upside in a prime location.

Listing Agent

Mariah Jeffery

Coldwell Banker, The Property Exchange Listed on: 05/31/2026

Coldwell Banker, The Property Exchange

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,434

Year Built

  • Built in 1921

Home Design

  • Frame Construction
  • Composition Roof

Interior Spaces

  • 3,362 Sq Ft Home
  • 1.5-Story Property
  • Oven or Range
  • Laundry in unit

Additional Features

  • 5,412 Sq Ft Lot
  • Forced Air Heating System

Community Details

Overview

  • 5 Units
  • City Of Cheyenne Subdivision

Building Details

  • Gross Income $57
  • Net Operating Income $38

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,434

Year Built

Built in 1921

Lot Details

5,412 Sq Ft Lot

Listing Details

  • Style: 1 1/2 Story
  • Class: Multi-Family
  • Heating System: Gas Forced Air
  • Lot Size: 5412
  • Type: 5-8 Plex
  • Annual Income: $57,600
  • Total Sq Ft: 3362
  • Taxes: 1434.01
  • Tax Year: 2025
  • Year Built: 1921
  • Earnest Money Payable To: CBTPE
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Laundry: Individual
  • First Level Sq Ft: 1486
  • Second Level Sq Ft: 676
  • Appliances: Refrigerator, Range/Oven
  • Basement Sq Ft: 936

Exterior Features

  • Acreage: 0.12
  • Construction: Frame
  • Roof: Composition/Asphalt
  • Water: Public (City) Water

Utilities

  • Sewer: City Sewer

Lot Info

  • Geo Subdivision: WY

Rental Info

  • Owner Pays: Electricity, Gas, Sewer, Water

Multi Family

  • No. of Units: 5
  • Annual Expenses: $19,334
  • Net Operating Income: $38,226

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,434 $20,329 $2,539 $17,790
2024 $1,846 $26,104 $3,385 $22,719
2023 $1,785 $25,241 $3,385 $21,856
2022 $1,557 $21,566 $3,385 $18,181
2021 $1,389 $19,203 $3,385 $15,818
2020 $1,336 $18,526 $3,385 $15,141
2019 $1,299 $17,993 $3,385 $14,608
2018 $1,838 $25,704 $2,800 $22,904
2017 $1,697 $23,512 $2,800 $20,712
2016 $1,598 $22,136 $2,576 $19,560
2015 $1,584 $21,935 $2,576 $19,359
2014 $1,433 $19,708 $2,576 $17,132
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/31/2026 05/31/26 For Sale $389,900 -- $116 / Sq Ft
Source: Cheyenne Board of REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed -- --
Warranty Deed -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $150,000 Seller Take Back
Source: Public Records

Source: Cheyenne Board of REALTORS®

MLS Number: 100946

Cheyenne Board of REALTORS®

APN: 1-1001-0016-0005-2

Your Personal Tour Guide

Ask me questions while you tour the home.