NOT LISTED FOR SALE
17 Beds
5 Baths
3,904 Sq Ft
8,398 Sq Ft Lot

Sale Details

Date Sold: February 8, 2022

Last sale price $1,750,000 $448 Per Sq Ft

17 Days on Market

Highlights

  • 0.19 Acre Lot
  • Long Beach Polytechnic High School Rated A
  • 1-Story Property

About This Home

As of February 2022

Rare opportunity to purchase a stabilized property at 13.6X gross on actuals plus a 15% upside in rents. Actual in-place cap rate of 4.6% with a super strong rate of 5.5% at market rents. 4 out of 5 units were built in the 1980’s allowing a low maintenance asset. Attractive unit mix with (2) four bedroom units and (3) three bedroom units. Two parking spaces per unit for a total of 10 spaces in an extremely parking impacted area. 4 out of 5 units extensively renovated with updated kitchens, quartz counters, vinyl plank flooring, and remodeled bathrooms. Clean, professionally managed building with no deferred maintenance. High actual income allows for great leverage.

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc License #01908153 Listed on: 10/12/2021

Last Buyer's Agent

Cody Charnell

Sage Real Estate Group, Inc. License #01950585

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1948

Lot Details

  • 8,398 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Property Attached

Interior Spaces

  • 3,904 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 17 Bedrooms
  • 5 Bathrooms

Parking

  • 10 Parking Spaces
  • 10 Carport Spaces

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 18 / B
  • Tax Tract Number 576
  • Assessor Parcel Number 7267010010
  • $1,029 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 5 Units
  • Alamitos Beach Subdivision

Building Details

  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $492
  • Fuel Expense $492
  • Gardener Expense $1,970
  • Insurance Expense $2,268
  • Pest Control $675
  • Professional Management Expense $7,113
  • Trash Expense $492
  • Water Sewer Expense $492
  • New Taxes Expense $21,188
  • Operating Expense $41,342
  • Net Operating Income $77,207

Property Details

Home Type

Multi-Family

Year Built

Built in 1948

Lot Details

8,398 Sq Ft Lot

Listing Details

  • CapRate: 4.60
  • Professional Management Expense: 7113.00
  • Property Attached: Yes
  • Subdivision Name Other: Alamitos Beach (AB)
  • Water Sewer Expenses: 492.00
  • Zoning: LBR2N
  • Property Type: Residential Income
  • Gardener Expense: 1970.00
  • Parcel Number: 7267010010
  • Year Built: 1948
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 448.26

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 10.00
  • Total Parking Spaces: 10.00

Utilities

  • Laundry: No
  • Pest Control Expense: 675.00
  • Sewer: Public Sewer
  • Trash Expense: 492.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 8398.00
  • Lot Size Acres: 0.1928

Multi Family

  • Electric Expense: 492.00
  • Fuel Expense: 492.00
  • Gross Multiplier: 13.58
  • Gross Scheduled Income: 124788.00
  • Insurance Expense: 2268.00
  • Lot Size Area: 8398.0000 Square Feet
  • Maintenance Percent: 5.00
  • Net Operating Income: 77207.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Operating Expense: 41342.00
  • Rent Control: Yes
  • Total Actual Rent: 10399.00
  • Total Expenses: 41342.00

Tax Info

  • New Taxes Expense: 21188.00
  • Tax Block: B
  • Tax Census Tract: 5764.02
  • Tax Lot: 18
  • Tax Tract Number: 576...
  • TaxOtherAnnualAssessmentAmount: 1029.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 5, 2021
Sold by
P Three Llc
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,265,000
Interest Rate
3.45%
Mortgage Type
New Conventional

Purchase Details

Closed on
May 7, 2018
Sold by
Le Buchanan Investments Llc
Bought by
P Three Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$900,000
Interest Rate
4.4%
Mortgage Type
Adjustable Rate Mortgage/ARM

Purchase Details

Closed on
Jul 20, 2016
Sold by
Burgos Maria and The Maria Burgos Living Trust
Bought by
Le Buchanan Investments Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$650,000
Interest Rate
3.43%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 23, 2003
Sold by
Burgos Catherine
Bought by
Burgos Jorge A

Purchase Details

Closed on
Apr 22, 2003
Sold by
Helmle Carl and Helmle Shannon
Bought by
Burgos Jorge A and Burgos Jorge A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$420,000
Interest Rate
5.63%
Mortgage Type
Commercial

Purchase Details

Closed on
Jun 13, 2001
Sold by
Aragon Irene
Bought by
Aragon Luis

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$336,000
Interest Rate
6.75%
Mortgage Type
Commercial

Purchase Details

Closed on
Oct 24, 2000
Sold by
Nelson Stephen V
Bought by
Nelson Stephen V and Aragon Louis

Purchase Details

Closed on
Aug 8, 2000
Sold by
Watts Cecil E and Watts Marjorie
Bought by
Nelson Stephen V

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
7.96%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 14, 1993
Sold by
California Federal Bank Fsb
Bought by
Watts Cecil E and Watts Marjorie
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Hellman, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$1,750,000 Fidelity National Title
P Three Llc $1,310,000 First American Title Company
Le Buchanan Investments Llc $950,000 North American Title Company
Burgos Jorge A -- Chicago Title Co
Burgos Jorge A -- Chicago Title Co
Burgos Jorge A $597,500 Chicago Title Co
Aragon Luis -- American Title Co
Helmle Carl $448,000 American Title Co
Nelson Stephen V -- American Title Co
Nelson Stephen V $195,000 Southland Title Corporation
Watts Cecil E $196,000 Commonwealth Land Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Previous Owner $1,265,000
Previous Owner P Three Llc $900,000
Previous Owner Le Buchanan Investments Llc $650,000
Previous Owner Burgos Maria $560,000
Previous Owner Burgos Jorge A $420,000
Previous Owner Helmie Carl $6,644
Previous Owner Helmle Carl $336,000
Previous Owner Nelson Stephen V $200,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
02/08/2022 02/08/22 Sold $1,750,000 +3.2% $448 / Sq Ft
10/29/2021 10/29/21 Pending -- -- --
10/12/2021 10/12/21 For Sale $1,695,000 +29.4% $434 / Sq Ft
07/13/2018 07/13/18 Sold $1,310,000 -1.1% $336 / Sq Ft View Prior Sale
04/04/2018 04/04/18 For Sale $1,325,000 -- $339 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $24,801 $1,894,254 $1,228,560 $665,694
2025 $24,801 $1,857,113 $1,204,471 $652,642
2024 $23,728 $1,820,700 $1,180,854 $639,846
2023 $23,331 $1,785,000 $1,157,700 $627,300
2022 $17,464 $1,377,042 $967,083 $409,959
2021 $17,113 $1,350,042 $948,121 $401,921
2020 $17,068 $1,336,200 $938,400 $397,800
2019 $16,870 $1,310,000 $920,000 $390,000
2018 $12,537 $969,000 $678,300 $290,700
2016 $9,060 $717,615 $288,246 $429,369
2015 $8,706 $706,837 $283,917 $422,920
2014 $8,664 $692,992 $278,356 $414,636
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB21225992

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.