$1,195,000

Estimated payment $7,651/month

5 Beds
4 Baths
2,618 Sq Ft
$456 Price per Sq Ft

Highlights

  • Private Lot
  • 1-Story Property
  • Laundry Facilities
  • Wood Flooring
  • Central Air

About This Home

W Commercial is pleased to present G Street Apartments, a four-unit multifamily investment opportunity located in Napa, California. The property offers a manageable low-unit-count apartment asset with stable in-place tenancy, a strong in-town location, and a clean stabilized income profile supported by executed leases and updated operating expenses. The offering is priced at $1,195,000, equating to approximately $298,750 per unit. Based on the current rent roll, lease-based recurring other income, a 5.0 vacancy factor, and updated utility charges, the property generates approximately $65,550 of stabilized net operating income, representing an implied stabilized cap rate of approximately 5.49. G Street Apartments benefits from a desirable in-town Napa location with convenient access to Downtown Napa, local restaurants, retailers, coffee shops, services, and major transportation corridors. The property's location should continue to appeal to tenants seeking proximity to Napa's employment, hospitality, retail, and lifestyle amenities while maintaining a residential neighborhood setting. The units have been consistently occupied over the last several years, signaling strong tenant demand for the property and reinforcing the appeal of its location, unit mix, and overall rental profile. The asset also features a shared courtyard area, creating an inviting common outdoor space for tenants and adding to the overall residential feel of the property. The property is zoned RI-4, supporting its existing multifamily residential use and providing a straightforward investment profile for buyers seeking a stabilized Napa apartment asset.

Listing Agent

Michael Holcomb

W Real Estate License #01458995 Listed on: 08/06/2026

W Real Estate

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1918

Lot Details

  • 7,405 Sq Ft Lot
  • Private Lot
  • Corner Lot

Parking

  • On-Street Parking

Home Design

  • Quadruplex

Interior Spaces

  • 2,618 Sq Ft Home
  • 1-Story Property
  • Wood Flooring

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Full Bathrooms

Utilities

  • Central Air
  • Cooling System Mounted In Outer Wall Opening

Community Details

Overview

  • 4 Buildings
  • 4 Units

Additional Features

  • Laundry Facilities
  • Gross Income $105,000

Property Details

Home Type

Multi-Family

Year Built

Built in 1918

Lot Details

7,405 Sq Ft Lot

Listing Details

  • Type: Residential Income
  • Lot Size Acres: 0.17
  • CapRate: 5.49
  • Levels: One
  • Property Sub Type: Quadruplex
  • Co List Office Mls Id: 7E2773
  • Directions: None
  • Living Area: 2618
  • Power Production Type: None
  • Special Features: None
  • Stories: 0

Interior Features

  • Appliances: Varies By Unit
  • Basement: None
  • Flooring: Wood
  • NumberOfBuildings: 4
  • Full Bathrooms: 4
  • Total Bedrooms: 5

Exterior Features

  • Lot Features: Corner Lot, Private

Garage/Parking

  • Parking Features: On Street

Utilities

  • Cooling: Central Air, Wall Unit(s)
  • Sewer: Public Sewer
  • Water Source: Public
  • Laundry Features: Common Area

Lot Info

  • Lot Size Sq Ft: 7405

Building Info

  • Year Built: 1918

Multi Family

  • NumberOfUnitsTotal: 4
  • Annual Gross Income: 105000

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,842 $921,705 $360,551 $561,154
2024 $12,357 $903,633 $353,482 $550,151
2023 $12,357 $885,915 $346,551 $539,364
2022 $11,790 $868,545 $339,756 $528,789
2021 $11,522 $851,516 $333,095 $518,421
2020 $11,327 $842,786 $329,680 $513,106
2019 $11,080 $826,262 $323,216 $503,046
2018 $10,909 $810,062 $316,879 $493,183
2017 $10,668 $794,179 $310,666 $483,513
2016 $8,033 $573,108 $304,575 $268,533
2015 $3,038 $162,750 $68,948 $93,802
2014 $2,980 $159,563 $67,598 $91,965
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/06/2026 08/06/26 For Sale $1,195,000 -- $456 / Sq Ft
Source: Bay Area Real Estate Information Services (BAREIS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $564,500 Old Republic Title Company
Grant Deed -- Accommodation
Interfamily Deed Transfer -- None Available
Source: Public Records

Source: Bay Area Real Estate Information Services (BAREIS)

MLS Number: 326067414

Bay Area Real Estate Information Services (BAREIS)

APN: 003-015-010

Your Personal Tour Guide

Ask me questions while you tour the home.