$2,295,000

Estimated payment $14,305/month

Total Views 187
12 Beds
12 Baths
6,230 Sq Ft
$368 Price per Sq Ft

Highlights

  • Laundry Facilities
  • Wilson High School Rated A
  • 4-minute walk to Rose Park

About This Home

1059 Gladys Avenue presents the opportunity to acquire a 12-unit multifamily property in popular Eastside Long Beach. The property offers all 1BD/1BA units (two are renovated) with on-site laundry facilities. Electricity is separately metered, while gas is master-metered with one water heater. The assumable financing is particularly compelling: approximately $1.451 million at a fixed 3.57% interest rate, representing roughly 63% LTV and fully amortizing over the remaining loan term. Annual debt service is ~$78,870. In the current interest-rate environment, this low cost of debt is a significant investment advantage. At the $2.295 million asking price, the property produces approximately $126,809 in current NOI, equating to a 5.53% current cap rate. Because the going-in cap rate is substantially higher than the 3.57% mortgage rate, investors benefit from meaningful positive leverage. After debt service, the property is projected to generate approximately $47,939 in annual pre-tax cash flow, providing a 5.68% current cash-on-cash return on the approximately $844,000 down payment. Eastside Long Beach is a well-established and highly desirable rental neighborhood, offering residents a compelling combination of walkability, affordability and proximity to the city’s coastal lifestyle and major employment centers. The property benefits from a Walk Score of 93 (“Walker’s Paradise”), with numerous shopping, dining and everyday conveniences within a short walk. The neighborhood also provides convenient access to Downtown Long Beach, Belmont Heights, Recreation Park, Colorado Lagoon and the beach, while California State University, Long Beach and Long Beach City College are both within approximately three miles.

Listing Agent

Robert Stepp

Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01456379 Listed on: 09/14/2026

Keller Williams Realty Downey

Co-Listing Agent

Todd Hawke

Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01376219

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 6,502 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 6,230 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 12 Full Bathrooms

Listing and Financial Details

  • Tax Lot 17
  • Tax Tract Number 5769
  • Assessor Parcel Number 7258001019
  • $2,256 per year additional tax assessments

Community Details

Overview

  • 12 Units
  • Eastside Subdivision

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 13 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $584
  • Fuel Expense $5,085
  • Gardener Expense $1,200
  • Insurance Expense $14,781
  • Maintenance Expense $8,400
  • Other Expense $3,600
  • Pest Control $2,720
  • Professional Management Expense $10,587
  • Water Sewer Expense $5,085
  • New Taxes Expense $31,382
  • Operating Expense $84,923
  • Gross Income $211,732
  • Net Operating Income $126,809

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

6,502 Sq Ft Lot

Listing Details

  • CapRate: 5.53
  • Professional Management Expense: 10587.00
  • Property Attached: Yes
  • Subdivision Name Other: Eastside (ES)
  • Water Sewer Expenses: 5085.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7258001019
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Full Bathrooms: 12
  • Total Bedrooms: 12
  • Entry Level: 1
  • Price Per Square Foot: 368.38

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Pest Control Expense: 2720.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 6502.00
  • Lot Size Acres: 0.1493

Multi Family

  • Electric Expense: 584.00
  • Fuel Expense: 5085.00
  • Gross Income: 211732.00
  • Gross Multiplier: 10.51
  • Gross Scheduled Income: 218280.00
  • Insurance Expense: 14781.00
  • Lot Size Area: 6502.0000 Square Feet
  • Maintenance Expense: 8400.00
  • Net Operating Income: 126809.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 12
  • Operating Expense: 84923.00
  • Other Expense: 3600.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Expenses: 84923.00

Tax Info

  • New Taxes Expense: 31382.00
  • Tax Lot: 17
  • Tax Tract Number: 5769
  • TaxOtherAnnualAssessmentAmount: 2256.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $16,186 $1,117,878 $408,212 $709,666
2025 $16,186 $1,095,959 $400,208 $695,751
2024 $15,457 $1,074,470 $392,361 $682,109
2023 $15,174 $1,053,403 $384,668 $668,735
2022 $14,275 $1,032,749 $377,126 $655,623
2021 $13,942 $1,012,500 $369,732 $642,768
2019 $13,742 $984,150 $358,766 $625,384
2018 $13,340 $964,887 $351,732 $613,155
2016 $12,279 $925,807 $338,075 $587,732
2015 $11,811 $911,901 $332,997 $578,904
2014 $11,785 $894,040 $326,475 $567,565
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/14/2026 09/14/26 For Sale $2,295,000 +157.9% $368 / Sq Ft
12/07/2012 12/07/12 Sold $890,000 +1.7% $143 / Sq Ft View Prior Sale
12/07/2012 12/07/12 Pending -- -- --
12/07/2012 12/07/12 For Sale $875,000 -- $140 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $890,000 Lawyers Title
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- --
Quit Claim Deed -- Ort
Grant Deed $749,000 Ort
Interfamily Deed Transfer $135,000 --
Interfamily Deed Transfer -- --
Grant Deed -- Investors Title Company
Trustee Deed $264,300 Investors Title
Grant Deed -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $1,532,000 New Conventional
Closed $650,000 Credit Line Revolving
Closed $809,250 Commercial
Previous Owner $340,000 Seller Take Back
Previous Owner $524,300 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26200874

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.