1059 Gladys Ave Long Beach, CA 90804
Rose Park NeighborhoodEstimated payment $14,305/month
Highlights
- Laundry Facilities
- Wilson High School Rated A
- 4-minute walk to Rose Park
About This Home
1059 Gladys Avenue presents the opportunity to acquire a 12-unit multifamily property in popular Eastside Long Beach. The property offers all 1BD/1BA units (two are renovated) with on-site laundry facilities. Electricity is separately metered, while gas is master-metered with one water heater. The assumable financing is particularly compelling: approximately $1.451 million at a fixed 3.57% interest rate, representing roughly 63% LTV and fully amortizing over the remaining loan term. Annual debt service is ~$78,870. In the current interest-rate environment, this low cost of debt is a significant investment advantage. At the $2.295 million asking price, the property produces approximately $126,809 in current NOI, equating to a 5.53% current cap rate. Because the going-in cap rate is substantially higher than the 3.57% mortgage rate, investors benefit from meaningful positive leverage. After debt service, the property is projected to generate approximately $47,939 in annual pre-tax cash flow, providing a 5.68% current cash-on-cash return on the approximately $844,000 down payment. Eastside Long Beach is a well-established and highly desirable rental neighborhood, offering residents a compelling combination of walkability, affordability and proximity to the city’s coastal lifestyle and major employment centers. The property benefits from a Walk Score of 93 (“Walker’s Paradise”), with numerous shopping, dining and everyday conveniences within a short walk. The neighborhood also provides convenient access to Downtown Long Beach, Belmont Heights, Recreation Park, Colorado Lagoon and the beach, while California State University, Long Beach and Long Beach City College are both within approximately three miles.
Listing Agent
Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01456379 Listed on: 09/14/2026
Co-Listing Agent
Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01376219
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1923
Lot Details
- 6,502 Sq Ft Lot
- Two or More Common Walls
- Density is 11-15 Units/Acre
Home Design
- Property Attached
- Entry on the 1st floor
Interior Spaces
- 6,230 Sq Ft Home
- 2-Story Property
Bedrooms and Bathrooms
- 12 Bedrooms
- 12 Full Bathrooms
Listing and Financial Details
- Tax Lot 17
- Tax Tract Number 5769
- Assessor Parcel Number 7258001019
- $2,256 per year additional tax assessments
Community Details
Overview
- 12 Units
- Eastside Subdivision
Amenities
- Laundry Facilities
Building Details
- Rent Control
- 13 Separate Electric Meters
- 1 Separate Gas Meter
- 1 Separate Water Meter
- Electric Expense $584
- Fuel Expense $5,085
- Gardener Expense $1,200
- Insurance Expense $14,781
- Maintenance Expense $8,400
- Other Expense $3,600
- Pest Control $2,720
- Professional Management Expense $10,587
- Water Sewer Expense $5,085
- New Taxes Expense $31,382
- Operating Expense $84,923
- Gross Income $211,732
- Net Operating Income $126,809
Map
Home Values in the Area
Average Home Value in this Area
Tax History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2026 | $16,186 | $1,117,878 | $408,212 | $709,666 |
| 2025 | $16,186 | $1,095,959 | $400,208 | $695,751 |
| 2024 | $15,457 | $1,074,470 | $392,361 | $682,109 |
| 2023 | $15,174 | $1,053,403 | $384,668 | $668,735 |
| 2022 | $14,275 | $1,032,749 | $377,126 | $655,623 |
| 2021 | $13,942 | $1,012,500 | $369,732 | $642,768 |
| 2019 | $13,742 | $984,150 | $358,766 | $625,384 |
| 2018 | $13,340 | $964,887 | $351,732 | $613,155 |
| 2016 | $12,279 | $925,807 | $338,075 | $587,732 |
| 2015 | $11,811 | $911,901 | $332,997 | $578,904 |
| 2014 | $11,785 | $894,040 | $326,475 | $567,565 |
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft | Prior Sale |
|---|---|---|---|---|---|
| 09/14/2026 09/14/26 | For Sale | $2,295,000 | +157.9% | $368 / Sq Ft | |
| 12/07/2012 12/07/12 | Sold | $890,000 | +1.7% | $143 / Sq Ft | View Prior Sale |
| 12/07/2012 12/07/12 | Pending | -- | -- | -- | |
| 12/07/2012 12/07/12 | For Sale | $875,000 | -- | $140 / Sq Ft |
Purchase History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Grant Deed | $890,000 | Lawyers Title | |
| Interfamily Deed Transfer | -- | None Available | |
| Interfamily Deed Transfer | -- | -- | |
| Interfamily Deed Transfer | -- | -- | |
| Quit Claim Deed | -- | Ort | |
| Grant Deed | $749,000 | Ort | |
| Interfamily Deed Transfer | $135,000 | -- | |
| Interfamily Deed Transfer | -- | -- | |
| Grant Deed | -- | Investors Title Company | |
| Trustee Deed | $264,300 | Investors Title | |
| Grant Deed | -- | -- |
Mortgage History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $1,532,000 | New Conventional | |
| Closed | $650,000 | Credit Line Revolving | |
| Closed | $809,250 | Commercial | |
| Previous Owner | $340,000 | Seller Take Back | |
| Previous Owner | $524,300 | Commercial |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW26200874
- 1055 Orizaba Ave Unit 6
- 2828 E 10th St
- 1110 Ohio Ave Unit 22
- 1110 Ohio Ave Unit 107
- 1035 Ohio Ave
- 1344 Temple Ave
- 1140 Molino Ave Unit 1
- 2528 E 10th St
- 811 Ohio Ave
- 1128 Stanley Ave
- 1043 Stanley Ave
- 2788 E 14th St
- 729 Freeman Ave
- 1123 Junipero Ave Unit 4
- 1123 Junipero Ave Unit 7
- 1137 Junipero Ave
- 1062 Raymond Ave
- 1430 Temple Ave
- 1126 Raymond Ave
- 2925 E Spaulding St Unit 303
- 1042 Gladys Ave Unit 4
- 1212 Gladys Ave Unit 303
- 1133 Ohio Ave
- 1201 Ohio Ave Unit 3
- 820 Temple Ave Unit A (Main House)
- 800 Temple Ave
- 1033 Coronado Ave
- 783-789 Freeman Ave Unit 789
- 1091 Stanley Ave
- 1009 Coronado Ave Unit 2
- 1066 Coronado Ave Unit 202
- 1066 Coronado Ave Unit 302
- 1066 Coronado Ave Unit 204
- 1066 Coronado Ave
- 3011 E 7th St
- 665 Temple Ave
- 3045 E Theresa St Unit 4
- 1240 Dawson Ave
- 906-908 Dawson Ave Unit 906 1/2
- 736 Redondo Ave
Ask me questions while you tour the home.