NOT LISTED FOR SALE

117 Crooks Ave Barstow, CA 92311

Barstow Area
7 Beds
6 Baths
7,000 Sq Ft
0.96 Acre Lot

Sale Details

Date Sold: September 29, 2015

Last sale price $250,000 $36 Per Sq Ft

179 Days on Market

Highlights

  • No Units Above
  • No HOA
  • Wall Furnace
  • 0.96 Acre Lot
  • Rectangular Lot
  • 1-Story Property

About This Home

As of September 2015

PRICE DROPPED TO $250K Cash offer


22 units, 5 buildings! CURRENTLY 18% CAP, PROFORMA CAP is 28%!!! (reduce vacancy to 10%, place individual elec and gas meters on site- check with city, etc) This is an opportunity to buy with cash flow. Asking only $12K per unit! THIS IS PERFECT FOR A VALUE ADD INVESTOR!!!! Tenants are all month to month but most have been there for years. Currently at market rent or below. Landlord pays utilities (new owner can place separate meters and help reduce expenses!) Also if new owner self managed then the $8,000 in management fees would disappear.

APPROX - buyer to do own investigations: If You can get the vacancy to 10% and expenses to 40% of gross....

GROSS SCHEDULE INCOME: 133140
VACANCY ALLOWANCE $/%: 32760/25
GROSS OPERATING INCOME: 100380
OPERATING EXPENSE $/%: 67168/50%
NET OPERATING INCOME: 33212
CAP - 18%


GROSS SCHEDULE INCOME: 133140
VACANCY ALLOWANCE $/%: 13314/10
GROSS OPERATING INCOME: 119826
OPERATING EXPENSE $/%: 47930/40%
NET OPERATING INCOME: 71896
CAP - 28% (buyer to verify)

Last Agent to Sell the Property

Debbie Hanna

DEBRA HANNA BROKER License #01473392 Listed on: 03/16/2015

Last Buyer's Agent

Dustin Click

A-Z REALTY & INVESTMENT CORP License #01903939

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1966

Lot Details

  • 41,610 Sq Ft Lot
  • No Units Above
  • End Unit
  • No Units Located Below
  • Two or More Common Walls
  • Rural Setting
  • Rectangular Lot

Parking

  • 10 Parking Spaces

Home Design

  • Property Attached

Interior Spaces

  • 7,000 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Bathrooms

Utilities

  • Wall Furnace
  • Conventional Septic

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 1
  • Assessor Parcel Number 0181011510000

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 22 Units

Building Details

  • 16 Leased Units
  • 2 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Electric Expense $14,280
  • Insurance Expense $5,408
  • Maintenance Expense $5,000
  • Professional Management Expense $8,000
  • Trash Expense $10,560
  • Water Sewer Expense $4,140
  • New Taxes Expense $7,000
  • Gross Income $11,110
  • Net Operating Income $33,212

Property Details

Home Type

Multi-Family

Year Built

Built in 1966

Lot Details

0.96 Acres

Listing Details

  • CapRate: 5.00
  • Professional Management Expense: 8000.00
  • Property Attached: Yes
  • Water Sewer Expenses: 4140.00
  • Property Type: Residential Income
  • Parcel Number: 0181011510000
  • Year Built: 1966
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls, End Unit, No One Above, No One Below
  • Levels: One
  • Price Per Square Foot: 35.71

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 10.00

Utilities

  • Heating: Yes
  • Heating Type: Wall Furnace
  • Sewer: Conventional Septic
  • Trash Expense: 10560.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Community Features: Rural

Lot Info

  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 41610.00
  • Price Per Lot Square Foot: 6.01
  • Lot Size Acres: 0.9550

Multi Family

  • Electric Expense: 14280.00
  • Gross Income: 11110.00
  • Gross Scheduled Income: 133140.00
  • Insurance Expense: 5408.00
  • Lot Size Area: 41610.0000 Square Feet
  • Maintenance Expense: 5000.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 33212.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Leased: 16
  • Number Of Units Total: 22
  • Operating Expense: 67168.00
  • Other Income Description: PROFORMA @ 10% VACA= 16.4% CAP
  • Rent Control: No
  • Vacancy Allowance Rate: 25.00

Tax Info

  • New Taxes Expense: 7000.00
  • Taxes Percent: 1.01
  • Tax Lot: 1
  • Tax Tract Number: 1
  • Tax Year: 2013

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Closed on
Sep 6, 2023
Sold by
Bought by

Purchase Details

Closed on
Dec 5, 2017
Sold by
Bought by

Purchase Details

Listed on
Mar 16, 2015
Closed on
Sep 14, 2015
Sold by
Bought by
Seller's Agent
Debbie Hanna
DEBRA HANNA BROKER
Buyer's Agent
Dustin Click
A-Z REALTY & INVESTMENT CORP
List Price
$249,000
Sold Price
$250,000
Premium/Discount to List
$1,000
0.4%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$25,000
Interest Rate
3.86%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 15, 2005
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$488,500
Interest Rate
6.36%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 11, 2003
Sold by
Bought by

Purchase Details

Closed on
Jun 13, 2002
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$11,340
Interest Rate
6.74%
Mortgage Type
Seller Take Back
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Barstow, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
-- None Listed On Document
-- None Listed On Document
$650,000 Stewart Title Of Ca Inc
$250,000 North American Title Company
-- Ticor Title Company
-- Chicago Title
-- Fidelity National Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Previous Owner $325,000
Previous Owner $25,000
Previous Owner $225,000
Previous Owner $488,500
Previous Owner $11,340
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
09/29/2015 09/29/15 Sold $250,000 +0.4% $36 / Sq Ft
09/11/2015 09/11/15 Pending -- -- --
03/16/2015 03/16/15 For Sale $249,000 -- $36 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $11,625 $1,029,996 $301,716 $728,280
2025 $11,625 $1,009,800 $295,800 $714,000
2024 $11,418 $990,000 $290,000 $700,000
2023 $8,110 $710,870 $142,174 $568,696
2022 $8,078 $696,931 $139,386 $557,545
2021 $7,844 $683,266 $136,653 $546,613
2020 $7,857 $676,260 $135,252 $541,008
2019 $7,443 $663,000 $132,600 $530,400
2018 $7,813 $650,000 $130,000 $520,000
2017 $2,792 $255,000 $20,400 $234,600
2016 $3,775 $341,963 $29,181 $312,782
2015 $3,697 $336,827 $28,743 $308,084
2014 $27,283 $330,229 $28,180 $302,049
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: EV15054495

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.