CHRISTINE MEJIAS
REALTY ONE GROUP EMPIRE
(909) 757-0412
53 Total Sales
8 in Barstow
$175K - $310K Price Range
PRICE DROPPED TO $250K Cash offer
22 units, 5 buildings! CURRENTLY 18% CAP, PROFORMA CAP is 28%!!! (reduce vacancy to 10%, place individual elec and gas meters on site- check with city, etc) This is an opportunity to buy with cash flow. Asking only $12K per unit! THIS IS PERFECT FOR A VALUE ADD INVESTOR!!!! Tenants are all month to month but most have been there for years. Currently at market rent or below. Landlord pays utilities (new owner can place separate meters and help reduce expenses!) Also if new owner self managed then the $8,000 in management fees would disappear.
APPROX - buyer to do own investigations: If You can get the vacancy to 10% and expenses to 40% of gross....
GROSS SCHEDULE INCOME: 133140
VACANCY ALLOWANCE $/%: 32760/25
GROSS OPERATING INCOME: 100380
OPERATING EXPENSE $/%: 67168/50%
NET OPERATING INCOME: 33212
CAP - 18%
GROSS SCHEDULE INCOME: 133140
VACANCY ALLOWANCE $/%: 13314/10
GROSS OPERATING INCOME: 119826
OPERATING EXPENSE $/%: 47930/40%
NET OPERATING INCOME: 71896
CAP - 28% (buyer to verify)
Last Agent to Sell the Property
DEBRA HANNA BROKER License #01473392 Listed on: 03/16/2015
Last Buyer's Agent
Dustin Click
A-Z REALTY & INVESTMENT CORP License #01903939
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
CHRISTINE MEJIAS
REALTY ONE GROUP EMPIRE
(909) 757-0412
53 Total Sales
8 in Barstow
$175K - $310K Price Range
Deanna Vela
eXp Realty of Southern Califor
(626) 507-9101
500 Total Sales
73 in Barstow
$8K - $530K Price Range
Megan Husri
Keller Williams Studio City
(747) 279-3321
88 Total Sales
1 in Barstow
$75,000 Price
Edrick Pineda
LPT Realty
(760) 223-7259
49 Total Sales
1 in Barstow
$75,000 Price
Charles Chamorro
Che Hill
(562) 685-8867
75 Total Sales
1 in Barstow
$340,000 Price
Monique Zacarias
REAL BROKERAGE TECHNOLOGIES
(909) 280-7784
102 Total Sales
1 in Barstow
$163,000 Price
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| -- | None Listed On Document | ||
| -- | None Listed On Document | ||
| $650,000 | Stewart Title Of Ca Inc | ||
| $250,000 | North American Title Company | ||
| -- | Ticor Title Company | ||
| -- | Chicago Title | ||
| -- | Fidelity National Title Co |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Previous Owner | $325,000 | ||
| Previous Owner | $25,000 | ||
| Previous Owner | $225,000 | ||
| Previous Owner | $488,500 | ||
| Previous Owner | $11,340 |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 09/29/2015 09/29/15 | Sold | $250,000 | +0.4% | $36 / Sq Ft |
| 09/11/2015 09/11/15 | Pending | -- | -- | -- |
| 03/16/2015 03/16/15 | For Sale | $249,000 | -- | $36 / Sq Ft |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2026 | $11,625 | $1,029,996 | $301,716 | $728,280 |
| 2025 | $11,625 | $1,009,800 | $295,800 | $714,000 |
| 2024 | $11,418 | $990,000 | $290,000 | $700,000 |
| 2023 | $8,110 | $710,870 | $142,174 | $568,696 |
| 2022 | $8,078 | $696,931 | $139,386 | $557,545 |
| 2021 | $7,844 | $683,266 | $136,653 | $546,613 |
| 2020 | $7,857 | $676,260 | $135,252 | $541,008 |
| 2019 | $7,443 | $663,000 | $132,600 | $530,400 |
| 2018 | $7,813 | $650,000 | $130,000 | $520,000 |
| 2017 | $2,792 | $255,000 | $20,400 | $234,600 |
| 2016 | $3,775 | $341,963 | $29,181 | $312,782 |
| 2015 | $3,697 | $336,827 | $28,743 | $308,084 |
| 2014 | $27,283 | $330,229 | $28,180 | $302,049 |
Seller's Agent in 2015
Debbie Hanna
DEBRA HANNA BROKER
(909) 528-2512
23 Total Sales
D
Buyer's Agent in 2015
Dustin Click
A-Z REALTY & INVESTMENT CORP
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: EV15054495
Ask me questions while you tour the home.