$3,850,000

Estimated payment $20,930/month

Total Views 16,285
1 Bed
2 Baths
7,350 Sq Ft
$524 Price per Sq Ft

Highlights

  • 0.3 Acre Lot
  • No HOA
  • Laundry Room

About This Home

We are pleased to present the Pine Apartments consisting of 14 Units (with patios & balconies) in a high demand rental area of Santa Ana. This property is individually metered for Electric (tenants responsibility) and has NO GAS. The roof is approximately 10 years old with ample parking - plenty of carports and street parking available. Property has an on-site laundry room that is owned and has copper plumbing. Majority of the units have been upgraded. NEW IN 2025: Stucco, Paint, Windows, and Landscaping! This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.

Listing Agent

Ruben Khorsandi

Alliance Investment RE Group Brokerage Phone: 949-683-6662 License #01085411 Listed on: 08/05/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1971

Lot Details

  • 0.3 Acre Lot
  • 1 Common Wall
  • Density is 11-15 Units/Acre

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 7,350 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Parking

  • 10 Open Parking Spaces
  • 25 Parking Spaces
  • 15 Carport Spaces

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Listing and Financial Details

  • Legal Lot and Block 10 / E
  • Tax Tract Number 134
  • Assessor Parcel Number 40409610
  • $3,715 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 14 Units

Amenities

  • Laundry Facilities

Building Details

  • 14 Leased Units
  • Rent Control
  • 14 Separate Electric Meters
  • 1 Separate Water Meter
  • Electric Expense $2,800
  • Gardener Expense $1,680
  • Insurance Expense $3,800
  • Operating Expense $8,280
  • Gross Income $317,844
  • Net Operating Income $231,747

Property Details

Home Type

Multi-Family

Year Built

Built in 1971

Lot Details

0

Listing Details

  • CapRate: 6.02
  • Property Attached: Yes
  • Zoning: R3
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1680.00
  • Parcel Number: 40409610
  • Year Built: 1971
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 523.81

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 15.00
  • Total Parking Spaces: 25.00
  • Uncovered Spaces: 10.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 13068.00
  • Lot Size Acres: 0.3000

Multi Family

  • Electric Expense: 2800.00
  • Gross Income: 317844.00
  • Gross Multiplier: 12.40
  • Gross Scheduled Income: 317844.00
  • Insurance Expense: 3800.00
  • Laundry Income: 6000.00
  • Lot Size Area: 13068.0000 Square Feet
  • Net Operating Income: 231747.00
  • Number Of Separate Electric Meters: 14
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 14
  • Number Of Units Total: 14
  • Operating Expense: 86097.00
  • Other Income1: 7500.00
  • Other Income Description: RUBS income
  • Rent Control: Yes
  • Total Actual Rent: 25362.00
  • Total Expenses: 8280.00

Tax Info

  • Tax Block: E
  • Tax Census Tract: 746.01
  • Tax Lot: 10
  • Tax Tract Number: 134
  • TaxOtherAnnualAssessmentAmount: 3715.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $11,249 $690,559 $214,742 $475,817
2024 $11,249 $677,019 $210,531 $466,488
2023 $10,939 $663,745 $206,403 $457,342
2022 $10,765 $650,731 $202,356 $448,375
2021 $10,545 $637,972 $198,388 $439,584
2020 $10,528 $631,431 $196,354 $435,077
2019 $10,377 $619,050 $192,503 $426,547
2018 $10,055 $606,912 $188,728 $418,184
2017 $9,957 $595,012 $185,027 $409,985
2016 $9,782 $583,346 $181,399 $401,947
2015 $9,649 $574,584 $178,674 $395,910
2014 $9,474 $563,329 $175,174 $388,155
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/05/2025 08/05/25 For Sale $3,850,000 -- $524 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25176484

California Regional Multiple Listing Service (CRMLS)

APN: 404-096-10