$2,150,000

120 Pine Cir Ellaville, GA 31806

Estimated payment $11,843/month

Total Views 844
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Wood Flooring
  • Central Heating and Cooling System
  • Property has 1 Level
  • No HOA

About This Home

MRG is pleased to present the Pineview MHP Portfolio, a 52-pad manufactured housing portfolio spanning five properties across Phenix City, Alabama, and Ellaville, Georgia. This portfolio offers a compelling combination of immediate in-place cash flow and significant value-add potential through the lease-up of vacant pads and the opportunity to increase below-market rents over time as units turn. Recent capital improvements have reduced near-term deferred maintenance needs, allowing a new owner to focus on operational execution and revenue growth. Spanning two states, the portfolio provides geographic diversification while offering an attractive basis for a multi-property acquisition with both stable income and meaningful upside.
alue-add lease-up opportunity — approximately 10 of 52 pads are currently vacant or under-utilized, offering meaningful upside as they're brought online Wide rent spread across occupied units ($350–$1,150/month) signals room to push below-market rents up to comps at turnover or renewal Attractive basis at roughly $41,300 per pad and ~7x gross rental income — a low entry point for a 52-pad, 5-property portfolio Trash expenses are now being billed back to the tenant. Recent capital investment in septic systems, roofing, plumbing, road work, and unit renovations reduces near-term deferred maintenance risk Two-state, two-submarket footprint (Phenix City, AL and Ellaville, GA) spreads geographic and regulatory risk beyond just tenant-level diversification

Listing Agent

Drew Lekowski

MRG Realty Partners Brokerage Phone: 6155223973 License #371021 Listed on: 07/03/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $439

Year Built

  • Built in 2004

Lot Details

  • Lot Dimensions are 450x300

Home Design

  • Brick Exterior Construction

Interior Spaces

  • Property has 1 Level
  • Wood Flooring

Schools

  • Schley County Elementary School
  • Schley Middle High School

Utilities

  • Central Heating and Cooling System
  • Well
  • Septic Tank

Listing and Financial Details

  • The owner pays for electricity, trash collection, water
  • Rent includes electricity, trash collection, water
  • Assessor Parcel Number E0030020001

Community Details

Overview

  • No Home Owners Association
  • 52 Units
  • Byron Place Subdivision

Building Details

  • Operating Expense $115,000
  • Gross Income $276,000
  • Net Operating Income $161,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$439

Year Built

Built in 2004

Lot Details

0 Sq Ft Lot

Listing Details

  • Prop. Type: Residential Income
  • Year Built: 2004
  • Inclusions: Appliances
  • Unit Levels: One
  • New Construction: No
  • Building Stories: 1
  • Structure Type: Multi Family
  • Year Built Details: Existing
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 1

Interior Features

  • Flooring: Wood
  • Building Area Units: Square Feet
  • Living Area Units: Square Feet

Exterior Features

  • Construction Type: Brick
  • Pool Private: No
  • View: No
  • Waterfront: No

Garage/Parking

  • Attached Garage: No
  • Garage Yn: No

Utilities

  • Sewer: Septic Tank
  • Water Source: Well
  • Cooling: Central Air
  • Cooling Y N: Yes
  • Heating: Central
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Lot Info

  • Zoning: MHP
  • Lot Size: 450X300
  • Lot Size Units: Acres
  • Parcel #: E0030020001
  • Property Attached Yn: Yes

Rental Info

  • Owner Pays: Electricity, Trash Collection, Water
  • HOA Rent Includes: Electricity, Trash Collection, Water
  • Tenant Pays: None

Multi Family

  • Gross Income: 276000
  • Above Grade Finished Area Units: Square Feet
  • Property Net Operating Income: 161000
  • Number Of Units Total: 52
  • Annual Operating Expense: 115000
  • Total Actual Rent: 1375.0

Tax Info

  • Tax Annual Amount: 439

MLS Schools

  • Elementary School: Schley County Elementary School
  • High School: Schley Middle High School
  • Middle Or Junior School: Schley Middle High School

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $439 $15,200 $6,200 $9,000
2024 $417 $15,200 $6,200 $9,000
2023 $451 $15,200 $6,200 $9,000
2022 $451 $15,200 $6,200 $9,000
2021 $237 $6,880 $2,480 $4,400
2020 $237 $6,880 $2,480 $4,400
2019 $237 $6,880 $2,480 $4,400
2018 $240 $6,880 $2,480 $4,400
2017 $239 $6,880 $2,480 $4,400
2016 $239 $6,880 $2,480 $4,400
2015 -- $6,880 $2,480 $4,400
2014 -- $6,880 $2,480 $4,400
2013 -- $6,879 $2,479 $4,400
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/03/2026 07/03/26 For Sale $2,150,000 -- --
Source: Realtracs

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $175,000 --
Warranty Deed $70,200 --
Deed -- --
Deed $6,000 --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $204,545 New Conventional
Previous Owner $172,658 Commercial
Source: Public Records

Source: Realtracs

MLS Number: 3260288

Realtracs

APN: E0-03-002-0001

Your Personal Tour Guide

Ask me questions while you tour the home.