NOT LISTED FOR SALE
5 Beds
3 Baths
2,052 Sq Ft
2,178 Sq Ft Lot

Sale Details

Date Sold: February 28, 2023

Last sale price $2,975,000 $1,450 Per Sq Ft

9 Days on Market

Highlights

  • Ocean View
  • Living Room
  • Ceiling Fan
  • Balcony
  • Laundry Room
  • 2 Car Garage

About This Home

As of February 2023

122 28th St is a Vacation Rental Duplex on the highly sought after Balboa Peninsula. It's only 9 homes from the sand and water! This property offers a 3 bedroom/2 Bathroom (downstairs) and a 2 bedroom/1 bathroom (upstairs). Both units have been renovated and ready to help your portfolio cashflow. Each unit has 1 garage parking spot and plenty of street parking available. This property has been a great rental for the last decade and with the current gross income approximately at $155,000 per year. There is still upside for the next owner to raise rents to market, as similar properties are currently collecting near $195,000 per year.

Last Agent to Sell the Property

Alex Guyenne

Keller Williams Pacific Estates License #02022004 Listed on: 01/03/2023

Keller Williams Pacific Estates

Last Buyer's Agent

Jodi Crane

WERE Real Estate License #02041482

WERE Real Estate
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1951

Lot Details

  • 2,178 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 2 Car Garage
  • Parking Available

Home Design

  • Duplex

Interior Spaces

  • 2,052 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan
  • Living Room
  • Laminate Flooring
  • Ocean Views
  • Laundry Room

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 3 Bathrooms

Outdoor Features

  • Balcony
  • Exterior Lighting

Additional Features

  • Suburban Location
  • Cooling System Mounted To A Wall/Window

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 17 / 27
  • Tax Tract Number 512
  • Assessor Parcel Number 04709203
  • $513 per year additional tax assessments

Community Details

Building Details

  • 2 Leased Units
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $895
  • Trash Expense $350
  • Water Sewer Expense $1,460
  • Operating Expense $2,705
  • Net Operating Income $147,495

Additional Features

  • 2 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1951

Lot Details

2,178 Sq Ft Lot

Parking

2

Listing Details

  • Assessments: Yes
  • Property Attached: No
  • View: Yes
  • Water Sewer Expenses: 1460.00
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 04709203
  • Year Built: 1951
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Balcony, Ceiling Fan(s)
  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Laminate
  • Levels: Two
  • Price Per Square Foot: 1449.81
  • Room Type: Living Room

Exterior Features

  • View: Ocean
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 2.00

Utilities

  • Laundry: Yes
  • Laundry Features: Individual Room, Inside
  • Sewer: Public Sewer
  • Trash Expense: 350.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 2178.00
  • Lot Size Acres: 0.0500

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Scheduled Income: 150200.00
  • Insurance Expense: 895.00
  • Lot Size Area: 2178.0000 Square Feet
  • Net Operating Income: 147495.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 2
  • Number Of Units Total: 2
  • Operating Expense: 2705.00
  • Rent Control: No
  • Total Actual Rent: 150200.00
  • Total Expenses: 2705.00

Tax Info

  • Tax Block: 27
  • Tax Census Tract: 635.00
  • Tax Lot: 17
  • Tax Tract Number: 512
  • TaxOtherAnnualAssessmentAmount: 513.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 3, 2023
Closed on
Feb 3, 2023
Sold by
Bought by
Seller's Agent
Alex Guyenne
Keller Williams Pacific Estates
Buyer's Agent
Jodi Crane
WERE Real Estate
List Price
$3,000,000
Sold Price
$2,975,000
Premium/Discount to List
-$25,000
-0.83%
Views
52

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,400,000
Outstanding Balance
$1,323,052
Interest Rate
4.85%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jan 3, 2023
Closed on
Jan 27, 2023
Sold by
Bought by
Seller's Agent
Alex Guyenne
Keller Williams Pacific Estates
Buyer's Agent
Jodi Crane
WERE Real Estate
List Price
$3,000,000
Sold Price
$2,975,000
Premium/Discount to List
-$25,000
-0.83%
Views
52

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,400,000
Outstanding Balance
$1,323,052
Interest Rate
4.85%
Mortgage Type
New Conventional

Purchase Details

Closed on
Oct 24, 2015
Sold by
Bought by

Purchase Details

Closed on
Apr 2, 2015
Sold by
Bought by

Purchase Details

Closed on
Dec 30, 2014
Sold by
Bought by

Purchase Details

Closed on
Jul 11, 2013
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$408,000
Interest Rate
3.88%
Mortgage Type
New Conventional

Purchase Details

Closed on
Apr 20, 2013
Sold by
Bought by

Purchase Details

Closed on
Jun 17, 2010
Sold by
Bought by

Purchase Details

Closed on
Mar 28, 2009
Sold by
Bought by

Purchase Details

Closed on
Jan 6, 1994
Sold by
Bought by

Purchase Details

Closed on
Sep 24, 1993
Sold by
Bought by
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in West Newport Beach, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
-- Ticor Title
$2,975,000 California Best Title
-- California Best Title
-- None Available
-- Wfg National Title Ins Co
-- None Available
-- None Available
-- None Available
-- Wfg Title Company Of Ca
-- Wfg Title Company Of Ca
-- Wfg Title Company Of Ca
$400,000 Wfg Title Company Of Ca
-- Wfg Title Company Of Ca
-- None Available
-- None Available
-- None Available
-- None Available
-- --
-- World Title Company
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $1,400,000
Previous Owner $408,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
02/28/2023 02/28/23 Sold $2,975,000 -0.8% $1,450 / Sq Ft
01/13/2023 01/13/23 Pending -- -- --
01/03/2023 01/03/23 For Sale $3,000,000 -- $1,462 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $32,995 $3,157,093 $3,065,246 $91,847
2025 $32,476 $3,095,190 $3,005,143 $90,047
2024 $32,476 $3,034,500 $2,946,218 $88,282
2023 $7,376 $653,212 $364,058 $289,154
2022 $7,248 $640,404 $356,919 $283,485
2021 $7,112 $627,848 $349,921 $277,927
2020 $7,043 $621,411 $346,333 $275,078
2019 $6,906 $609,227 $339,542 $269,685
2018 $6,772 $597,282 $332,884 $264,398
2017 $6,654 $585,571 $326,357 $259,214
2016 $6,509 $574,090 $319,958 $254,132
2015 $6,445 $565,467 $315,152 $250,315
2014 $6,294 $554,391 $308,979 $245,412
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW22259032

California Regional Multiple Listing Service (CRMLS)

APN: 047-092-03

Your Personal Tour Guide

Ask me questions while you tour the home.