$588,000
$90K PRICE DROP

1303 N Unit 8 Douglas, GA 31533

Estimated payment $3,403/month

Total Views 624
13 Beds
6 Baths
8,500 Sq Ft
$69 Price per Sq Ft

Highlights

  • No HOA
  • Central Heating and Cooling System
  • 1-Story Property
  • Cooling System Mounted To A Wall/Window

About This Home

This 7-unit residential portfolio consists of six single-family homes and two mobile homes located throughout Douglas, GA, including properties on N. Pearl Street, Edgewood Avenue, Green Avenue, Poplar Street, North Street, West Baker Highway, and Lacey Avenue. The portfolio features a diverse unit mix of one 4BR/2BA, two 4BR/1BA, one 3BR/2BA, two 3BR/1BA, one 2BR/2BA, and one 2BR/1BA. Currently generating approximately $57,600 in annual gross income, rents average $700 per month, while market rents support an average of approximately $881 per month, providing significant upside through rent growth. Recent improvements include five new metal roofs, and seven of the eight units feature central heating and air conditioning. All properties are served by city water and sewer, with tenants paying their $588,000, the portfolio presents a compelling value-add opportunity with a projected 8.73% pro forma cap rate based on market rents and a conservative 30% expense ratio. The current tenant mix includes four month-to-month leases and four annual leases, providing both stable cash flow and the ability to capture rental upside in the near term. With strong in-place income, recent capital improvements, and substantial rental upside, this portfolio offers investors an opportunity to acquire immediate scale in one of South Georgia's strongest workforce housing markets. Tenant Occupied, do not approach or disturb tenants. Interior showings allowed only when under contract during DDP.

Listing Agent

Caleb Ross

Canopy Realty Group Brokerage Email: 2296302400, rcmcghin@gmail.com License #433083 Listed on: 06/01/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,936

Lot Details

  • 2.05 Acre Lot

Parking

  • 3 Parking Spaces

Home Design

  • Metal Roof
  • Metal Siding
  • Vinyl Siding

Interior Spaces

  • 8,500 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 13 Bedrooms
  • 6 Bathrooms

Utilities

  • Cooling System Mounted To A Wall/Window
  • Central Heating and Cooling System

Community Details

  • No Home Owners Association

Listing and Financial Details

  • Assessor Parcel Number Multi D010 056

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,936

Lot Details

2.05 Acres

Listing Details

  • Property Sub Type: Multi Unit
  • Prop. Type: Residential Income
  • Road Frontage Type: None
  • Lot Size Acres: 2.045
  • Road Surface Type: Paved
  • Directions: Multi locations throughout city of Douglas
  • Garage Yn: No
  • Unit Levels: One
  • Building Stories: 1
  • Attribution Contact: 2296302400, rcmcghin@gmail.com
  • Special Features: None
  • Stories: 1

Interior Features

  • Appliances: Other
  • Total Bedrooms: 13
  • Interior Amenities: Other
  • Living Area: 8500

Exterior Features

  • Waterfront: No
  • Construction Type: Metal Siding, Vinyl Siding
  • Exterior Features: None
  • Roof: Metal

Garage/Parking

  • Parking Features: 3+ Cars
  • Total Parking Spaces: 3

Utilities

  • Cooling: Central Air, Wall/Window Unit(s)
  • Cooling Y N: Yes
  • Heating: Central, None
  • Heating Yn: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Lot Info

  • Lot Size Sq Ft: 89080.2
  • Parcel #: Multi D010 056
  • Zoning: R

Multi Family

  • Annual Gross Income: 67200
  • Total Actual Rent: 3100

Tax Info

  • Tax Annual Amount: 2936.02
  • Tax Year: 2025

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,411 $95,268 $42,000 $53,268
2024 $1,331 $93,290 $41,000 $52,290
2023 $1,152 $70,936 $25,000 $45,936
2022 $991 $57,196 $17,000 $40,196
2021 $842 $44,598 $17,000 $27,598
2020 $765 $37,033 $17,000 $20,033
2019 $713 $33,630 $17,000 $16,630
2018 $283 $34,757 $0 $0
2017 $255 $34,042 $0 $0
2016 -- $33,342 $0 $0
2015 -- $33,110 $0 $0
2014 -- $32,847 $0 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/05/2026 07/05/26 Price Changed $588,000 -13.3% $69 / Sq Ft
06/01/2026 06/01/26 For Sale $678,000 -- $80 / Sq Ft
Source: South Georgia MLS

Source: South Georgia MLS

MLS Number: 153880

Your Personal Tour Guide

Ask me questions while you tour the home.