V
Seller's Agent in 2022
Vince Iacobelli
Red 1 Realty
Estimated Value: $188,000 - $207,000
Portfolio for sale, all units received a full cosmetic and mechanical upgrade in 2021. Consisting of 4 properties with a total of 6 units, with 5/6 units leased. The cap rate and cashflow assumptions are assuming the vacant unit being leased at market rates of $1200/mo. 1312-1314 E 17th Ave has a 15yr 100% tax abatement in place with a basis value of $42,500 until 2036. See documents for a full list of improvements.
In place rents (assuming 100% occupancy): $7,442 | In place Cap Rate: 8.5% | Stabilized Cap Rate: 8.9% | In place NOI $63,514 | Stabilized NOI: $66,610 | In place cash on cash return: 10.69% | Parcels Included: 1312-1314 E 17th Avenue Columbus OH 43211 | 1038 E 14th Avenue Columbus OH 43211 | 1042 E 14th Avenue Columbus OH 43211 | 546-548 S Wayne Avenue Columbus OH 43204
Last Agent to Sell the Property
Vince Iacobelli
Red 1 Realty Listed on: 10/25/2022
Date | Buyer | Sale Price | Title Company |
---|---|---|---|
Radix Lecti Llc | $750,000 | Pm Title | |
Ascent Real Estate Group Llc | $42,500 | Axxis Title Agency Ltd | |
Df Pinnacle Properties Llc | $25,000 | Axxis Title Agency Ltd | |
Affordable Home Properties Llc | -- | Sas Title Agency | |
Barrowman Eric | -- | None Available | |
City Of Columbus | $10,364 | None Available | |
Newland Richard A | -- | -- | |
Newland Larry J | $32,500 | Liberty Title & Escrow Inc | |
Webber William L | -- | -- |
Date | Status | Borrower | Loan Amount |
---|---|---|---|
Open | Radix Lecti Llc | $562,500 | |
Previous Owner | Ascent Real Estate Investment | $540,000 | |
Previous Owner | Ateent Real Estate Investment Group Llc | $124,000 |
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
12/27/2022 12/27/22 | Sold | $750,000 | 0.0% | $335 / Sq Ft |
10/29/2022 10/29/22 | Pending | -- | -- | -- |
10/25/2022 10/25/22 | For Sale | $750,000 | -- | $335 / Sq Ft |
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2024 | $841 | $64,060 | $5,920 | $58,140 |
2023 | $830 | $50,690 | $5,920 | $44,770 |
2022 | $2,182 | $32,130 | $2,450 | $29,680 |
2021 | $792 | $14,880 | $2,450 | $12,430 |
2020 | $1,353 | $21,420 | $2,450 | $18,970 |
2019 | $1,380 | $17,850 | $2,030 | $15,820 |
2018 | $1,212 | $17,850 | $2,030 | $15,820 |
2017 | $1,277 | $17,850 | $2,030 | $15,820 |
2016 | $1,037 | $12,990 | $2,350 | $10,640 |
2015 | $1,005 | $12,990 | $2,350 | $10,640 |
2014 | $805 | $12,990 | $2,350 | $10,640 |
2013 | $441 | $14,420 | $2,590 | $11,830 |
V
Seller's Agent in 2022
Vince Iacobelli
Red 1 Realty
D
Buyer's Agent in 2022
Drey Thompson
ERA Real Solutions Realty
(614) 778-6468
5 in this area
65 Total Sales
Source: Columbus and Central Ohio Regional MLS
MLS Number: 222039812
APN: 010-033740