NOT LISTED FOR SALE

Estimated Value: $180,568 - $237,000

6 Beds
2 Baths
2,240 Sq Ft
$89/Sq Ft Est. Value

Last Sold December 27, 2022

Last sale price $750,000 $335 Per Sq Ft

Current estimated payment $1,181/month

4 Days on Market

About This Home

As of December 2022

Portfolio for sale, all units received a full cosmetic and mechanical upgrade in 2021. Consisting of 4 properties with a total of 6 units, with 5/6 units leased. The cap rate and cashflow assumptions are assuming the vacant unit being leased at market rates of $1200/mo. 1312-1314 E 17th Ave has a 15yr 100% tax abatement in place with a basis value of $42,500 until 2036. See documents for a full list of improvements.

In place rents (assuming 100% occupancy): $7,442 | In place Cap Rate: 8.5% | Stabilized Cap Rate: 8.9% | In place NOI $63,514 | Stabilized NOI: $66,610 | In place cash on cash return: 10.69% | Parcels Included: 1312-1314 E 17th Avenue Columbus OH 43211 | 1038 E 14th Avenue Columbus OH 43211 | 1042 E 14th Avenue Columbus OH 43211 | 546-548 S Wayne Avenue Columbus OH 43204

Last Agent to Sell the Property

Vince Iacobelli

Red 1 Realty Listed on: 10/25/2022

Last Buyer's Agent

Drey Thompson

ERA Real Solutions Realty License #2016001921

ERA Real Solutions Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $792

Year Built

  • Built in 1928

Lot Details

  • 5,227 Sq Ft Lot

Parking

  • Off-Street Parking: 1

Home Design

  • 2,240 Sq Ft Home
  • Frame Construction

Utilities

  • Forced Air Heating and Cooling System
  • Heating System Uses Gas

Additional Features

  • Basement

Listing and Financial Details

  • The owner pays for sewer, water
  • Assessor Parcel Number 010-033740

Community Details

Overview

  • 6 Units

Building Details

  • Insurance Expense $4,058
  • Maintenance Expense $3,000
  • Water Sewer Expense $4,080
  • Operating Expense $25,790
  • Gross Income $89,304
  • Net Operating Income $66,610

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$792

Year Built

Built in 1928

Lot Details

0

Listing Details

  • Type: Multi-Family
  • Year Built: 1928
  • Tax Year: 2021
  • Property Sub-Type: Mixed Use
  • Lot Size Acres: 0.12
  • Total Gross Income: 89304.0
  • Professional Management Expense: 3960.0
  • Co List Office Phone: 614-585-9020
  • MLS Status: Closed
  • Sewer:Public Sewer: Yes
  • Income Expenses Gross Income: 89304.0
  • Annual Expenses: 25790.0
  • Heat Fuel Gas4: Yes
  • General Property Info Building Sq Ft: 2240.0
  • Miscellaneous Basement2: Yes
  • Owner Pays Sewer3: Yes
  • Owner Pays Water4: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Exterior Features

  • Construction:Frame: Yes

Utilities

  • Sewer: Public Sewer
  • Heating: Forced Air
  • Cooling: Central Air
  • Cooling Y N: Yes
  • Utilities: Water Available, Natural Gas Available, Electricity Available
  • Heating:Forced Air: Yes

Fee Information

  • Annual Water Sewer Expense: 4080.0

Schools

  • Junior High Dist: COLUMBUS CSD 2503 FRA CO.

Lot Info

  • Parcel Number: 010-033740
  • Lot Size Sq Ft: 5227.2
  • Additional Parcels Description: 010-033740-00 010-018206-00 010-048372-00 010-067653-00

Rental Info

  • Owner Pays: Sewer, Water

Multi Family

  • Number Of Units Total: 6
  • Insurance Expense: 4058.0
  • Maintenance Expense: 3000.0
  • Net Operating Income: 66610.0
  • Annual Operating Expense: 25790.0

Tax Info

  • Tax Annual Amount: 792.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Oct 25, 2022
Closed on
Dec 20, 2022
Sold by
Ascent Real Estate Group Llc
Bought by
Radix Lecti Llc
Seller's Agent
Vince Iacobelli
Red 1 Realty
Buyer's Agent
Drey Thompson
ERA Real Solutions Realty
List Price
$750,000
Sold Price
$750,000
Views
9
Current Estimated Value
$200,142

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$549,858
Avg. Annual Appreciation
-43.01%
Original Mortgage
$562,500
Outstanding Balance
$540,829
Interest Rate
6.58%
Mortgage Type
Credit Line Revolving
Estimated Equity
-$357,969

Purchase Details

Closed on
Jan 11, 2021
Sold by
Pinnacle Properties Llc
Bought by
Ascent Real Estate Group Llc

Purchase Details

Closed on
Jan 8, 2021
Sold by
Affordable Home Properties Llc
Bought by
Df Pinnacle Properties Llc

Purchase Details

Closed on
Mar 17, 2016
Sold by
Barrowman Eric and Barrowman Renea N
Bought by
Affordable Home Properties Llc

Purchase Details

Closed on
Nov 1, 2012
Sold by
City Of Columbus
Bought by
Barrowman Eric

Purchase Details

Closed on
Feb 24, 2009
Sold by
Newland Richard A and Franklin County Treasurer
Bought by
City Of Columbus

Purchase Details

Closed on
Jul 8, 2004
Sold by
Newland Larry J
Bought by
Newland Richard A

Purchase Details

Closed on
May 19, 1999
Sold by
Webber William L and Webber Alison J
Bought by
Newland Larry J

Purchase Details

Closed on
Jun 23, 1972
Bought by
Webber William L
Source: Public Records

Similar Home in Columbus, OH

  • 515-517 N Champion Ave, Columbus, OH 43203

    $217,500

    • 6 Beds
    • 2.5 Baths
    • 515-517 N Champion Ave
    • Columbus, OH

    Seize the opportunity to own this exceptional duplex, offering approximately 2,340 sqft of living space. Each unit features a charming front porch, perfect for outdoor enjoyment, 3 beds & 2.5 baths, each unit also includes a cozy living room w/ a fireplace, a kitchen w/ granite countertops & built-in cabinets, & a dining area. Step outside to your private deck, ideal for basking in fresh air &

    Kimberlee Mcclellan Ai Brokers LLC

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Radix Lecti Llc $750,000 Pm Title
Ascent Real Estate Group Llc $42,500 Axxis Title Agency Ltd
Df Pinnacle Properties Llc $25,000 Axxis Title Agency Ltd
Affordable Home Properties Llc -- Sas Title Agency
Barrowman Eric -- None Available
City Of Columbus $10,364 None Available
Newland Richard A -- --
Newland Larry J $32,500 Liberty Title & Escrow Inc
Webber William L -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Radix Lecti Llc $562,500
Previous Owner Ascent Real Estate Investment $540,000
Previous Owner Ateent Real Estate Investment Group Llc $124,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/27/2022 12/27/22 Sold $750,000 0.0% $335 / Sq Ft
10/29/2022 10/29/22 Pending -- -- --
10/25/2022 10/25/22 For Sale $750,000 -- $335 / Sq Ft
Source: Columbus and Central Ohio Regional MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $841 $64,060 $5,920 $58,140
2023 $830 $50,690 $5,920 $44,770
2022 $2,182 $32,130 $2,450 $29,680
2021 $792 $14,880 $2,450 $12,430
2020 $1,353 $21,420 $2,450 $18,970
2019 $1,380 $17,850 $2,030 $15,820
2018 $1,212 $17,850 $2,030 $15,820
2017 $1,277 $17,850 $2,030 $15,820
2016 $1,037 $12,990 $2,350 $10,640
2015 $1,005 $12,990 $2,350 $10,640
2014 $805 $12,990 $2,350 $10,640
2013 $441 $14,420 $2,590 $11,830
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: Columbus and Central Ohio Regional MLS

MLS Number: 222039812

Columbus and Central Ohio Regional MLS

APN: 010-033740