Estimated payment $7,680/month
Highlights
- 2.85 Acre Lot
- Central Heating and Cooling System
- Concrete Flooring
- 1-Story Property
About This Home
Turnkey RV Park with Strong Occupancy and Value-Add Potential!
100% Bonus Depreciation Opportunity – Acquire now to take advantage of immediate write-offs under current tax law, significantly enhancing first-year returns.
Incredible opportunity to own a well-maintained, gated RV park in a prime location, less than 6 years old. This property features 24 concrete, covered RV sites within the secure gated area—100% occupied with long-term tenants and consistent cash flow.
In addition to the RV sites, the property includes a leased commercial building and three 1,000 sq. ft. storage buildings (two occupied, one vacant), offering multiple streams of income. There are also three extra RV sites tucked away behind the storage units, providing a quiet, private setting—two of these are currently vacant, allowing for immediate upside.
The park operates on its own water treatment and septic system, keeping expenses low. Clean, quiet, and tenant-friendly, this property attracts great renters and offers a safe, welcoming community atmosphere.
With multiple ways to increase revenue and improve ROI, this is a turnkey investment with tons of upside. Whether you're looking for stable cash flow or growth potential, this park checks all the boxes!
Listing Agent
Aspire Investments LLC Brokerage Phone: 817-666-3336 License #0663367 Listed on: 09/12/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $16,934
Year Built
- Built in 2019
Parking
- Assigned Parking
Home Design
- Slab Foundation
- Metal Roof
- Metal Siding
Interior Spaces
- 1-Story Property
- Concrete Flooring
Schools
- Boyd Elementary And Middle School
- Boyd High School
Additional Features
- 2.85 Acre Lot
- Central Heating and Cooling System
Listing and Financial Details
- Tax Lot 1
- Assessor Parcel Number 758870
Community Details
Overview
- 31 Units
- 6,876 Sq Ft Building
- Estes 2 Subdivision
Amenities
- Community Mailbox
Building Details
- Gross Income $165,000
- Net Operating Income $116,076
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $16,934 | $1,235,834 | $150,039 | $1,085,795 |
| 2024 | $16,934 | $1,173,534 | $104,004 | $1,069,530 |
| 2023 | $15,962 | $1,173,534 | $104,004 | $1,069,530 |
| 2022 | $17,718 | $1,063,386 | $104,004 | $959,382 |
| 2021 | $13,614 | $810,167 | $73,390 | $736,777 |
| 2020 | $7,481 | $445,139 | $73,390 | $371,749 |
| 2019 | $3,984 | $209,400 | $73,390 | $136,010 |
| 2018 | $161 | $8,950 | $8,950 | $0 |
| 2017 | $104 | $6,240 | $6,240 | $0 |
| 2016 | $87 | $5,200 | $5,200 | $0 |
| 2015 | -- | $5,200 | $5,200 | $0 |
| 2014 | -- | $29,930 | $29,930 | $0 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 09/12/2025 09/12/25 | For Sale | $1,400,000 | -- | $204 / Sq Ft |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Vendors Lien | -- | Chicago Title | |
| Deed | -- | -- |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $352,000 | Future Advance Clause Open End Mortgage |
Source: North Texas Real Estate Information Systems (NTREIS)
MLS Number: 21059233
APN: R0617000100
- 113 County Road 4860
- 353 Prairie Ln
- 168 Prairie Ln
- 877 W North Woody Rd
- 331 Prairie Ln
- 10368 S Fm 730
- 7450 Briar Rd
- 157 Wild Oaks Dr
- 9 Eagle Point N Unit A
- 7350 Briar Rd
- 00000 Eagle Pointe
- 0000 Eagle Pointe
- 14412 Liberty School Rd
- 237 Overland Trail
- 7130 Briar Rd
- TBD Griffin St Griffin St
- TBD Griffin Griffin St
- 178 Briar Patch Rd
- 14095 Liberty School Rd
- 371 County Road 4874
- 5001 Knob Hill Rd Unit D2-D5
- 13485 Liberty School Rd Unit 2
- 7325 Reed Rd
- 156 Hawksbill Ln
- 502 Wise St
- 629 Central Ave Unit 112
- 629 Central Ave Unit 202
- 187 Drifter Dr
- 140 Switchback Hill Rd
- 149 Attwater Rd
- 130 Lunayena Rd
- 197 Attwater Rd
- 134 Gerber Ln
- 12432 Dido Vista Ct
- 171 Running River Dr
- 124 Greengate Dr
- 12245 Fairway Meadows Dr
- 185 Palo Duro Bend
- 541 S Allen St Unit A
- 1328 E Surfside Dr