NOT LISTED FOR SALE
4 Beds
2 Baths
5,042 Sq Ft
0.75 Acre Lot

Sale Details

Date Sold: October 28, 2016

Last sale price $437,000 $87 Per Sq Ft

231 Days on Market

About This Home

As of October 2016

**PRICE REDUCED $61K FROM ORIGINAL LIST & PRICED WELL BELOW REPLACEMENT COST** 1980 built single story building featuring 6 (2+1) spacious two bedroom/one bath units in a nice Apple Valley location. Walking distance to Apple Valley Civic Center, Target, Starbucks, and numerous of other amenities. Five of the units have private patios. All units have central ac/heat, separate water heaters and separate tenant meters for gas & electric. There are 6 new AC units and 6 new swamp coolers plus there is a laundry room for additional income (seller-owned machines included in sale). There is ample parking with 6 carport spaces and 6 open spaces. The subject property is has approximately 5,140 square feet and sits on a 32,800 square foot lot (buyer to verify all building/lot dimension data). **Priced to Sell at 8.53 GRM/7.08 CAP Actual Rents!!! 9.3% cash-on-cash return on actual rents with 40% down** Equalize the rents and achieve a 7.6 CAP and a 10.3% cash-on-cash return**

Last Agent to Sell the Property

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 09/10/2016

Last Buyer's Agent

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 09/10/2016

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1980

Lot Details

  • 32,800 Sq Ft Lot
  • Two or More Common Walls
  • Rural Setting
  • Density is 6-10 Units/Acre

Home Design

  • 5,042 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 2 Bathrooms

Laundry

  • Leased Washer and Dryer

Parking

  • 12 Parking Spaces
  • 6 Carport Spaces
  • Parking Available

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 64
  • Tax Tract Number 3320
  • Assessor Parcel Number 0441132460000

Community Details

Overview

  • 6 Units

Building Details

  • 6 Leased Units
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $753
  • Insurance Expense $1,635
  • Maintenance Expense $3,000
  • Trash Expense $3,590
  • Water Sewer Expense $2,967
  • New Taxes Expense $5,049
  • Gross Income $4,385
  • Net Operating Income $31,786

Property Details

Home Type

Multi-Family

Year Built

Built in 1980

Lot Details

0.75 Acres

Listing Details

  • CapRate: 7.08
  • Property Attached: Yes
  • Water Sewer Expenses: 2967.00
  • Property Type: Residential Income
  • Parcel Number: 0441132460000
  • Year Built: 1980
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: One
  • Price Per Square Foot: 86.67

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 6.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 12.00

Utilities

  • Utilities: Sewer Available
  • Trash Expense: 3590.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Rural

Lot Info

  • Additional Parcels: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 32800.00
  • Price Per Lot Square Foot: 13.69
  • Lot Size Acres: 0.7530

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 753.00
  • Gross Income: 4385.00
  • Gross Multiplier: 8.53
  • Gross Scheduled Income: 52620.00
  • Insurance Expense: 1635.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 32800.0000 Square Feet
  • Maintenance Expense: 3000.00
  • Net Operating Income: 31786.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 18203.00
  • Rent Control: No
  • Total Actual Rent: 4300.00

Tax Info

  • New Taxes Expense: 5049.00
  • Tax Lot: 64
  • Tax Tract Number: 3320

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Closed on
Jun 20, 2017
Sold by
Phuong David H and Thai Cindy
Bought by

Purchase Details

Listed on
Sep 10, 2016
Closed on
Sep 23, 2016
Sold by
Jjas Family Limited Partnership
Bought by
Phuong David and Thai Cindy
Seller's Agent
Ed Diaz
Vanguard Property Group
Buyer's Agent
Ed Diaz
Vanguard Property Group
List Price
$449,000
Sold Price
$437,000
Premium/Discount to List
-$12,000
-2.67%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$220,000
Outstanding Balance
$171,804
Interest Rate
3.5%
Mortgage Type
Commercial

Purchase Details

Closed on
Oct 15, 2012
Sold by
New Beginning Investments Llc
Bought by
J J A S Family Limited Partnership

Purchase Details

Closed on
Apr 11, 2008
Sold by
Bruce Gerald A
Bought by
New Beginning Investments Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
6.11%
Mortgage Type
Seller Take Back

Purchase Details

Closed on
Oct 10, 2007
Sold by
Bruce Gerald A
Bought by
Bruce Gerald A and Bruce Family Charitable Remain

Purchase Details

Closed on
Jan 3, 2002
Sold by
Hodhod Investments Inc
Bought by
Bruce Gerald A and Bruce Mary Jane

Purchase Details

Closed on
Apr 7, 1999
Sold by
Regency Svgs Bank Fsb
Bought by
Hodhod Investments Inc

Purchase Details

Closed on
Feb 20, 1998
Sold by
Mastrosimone Michael
Bought by
Regency Svgs Bank Fsb
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in High Desert, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
-- None Available
Phuong David $437,000 First American Title Company
J J A S Family Limited Partnership -- None Available
New Beginning Investments Llc $450,000 Stewart Title Of California
Bruce Gerald A -- None Available
Bruce Gerald A $200,000 Chicago Title Co
Hodhod Investments Inc $95,000 Stewart Title
Regency Svgs Bank Fsb $136,379 Chicago Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $220,000
Previous Owner New Beginning Investments Llc $350,000
Previous Owner Hodhod Investments Inc $102,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
10/28/2016 10/28/16 Sold $437,000 -2.7% $87 / Sq Ft
09/10/2016 09/10/16 Price Changed $449,000 0.0% $89 / Sq Ft
09/10/2016 09/10/16 For Sale $449,000 +2.7% $89 / Sq Ft
08/11/2016 08/11/16 Off Market $437,000 -- --
02/02/2016 02/02/16 For Sale $510,000 -- $101 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $6,543 $517,322 $59,191 $458,131
2025 $6,543 $507,178 $58,030 $449,148
2024 $6,363 $497,233 $56,892 $440,341
2023 $6,299 $487,483 $55,776 $431,707
2022 $6,202 $477,924 $54,682 $423,242
2021 $6,062 $468,553 $53,610 $414,943
2020 $5,985 $463,748 $53,060 $410,688
2019 $5,874 $454,655 $52,020 $402,635
2018 $5,732 $445,740 $51,000 $394,740
2017 $5,651 $437,000 $50,000 $387,000
2016 $3,442 $272,540 $15,603 $256,937
2015 $3,389 $268,447 $15,369 $253,078
2014 $3,343 $263,189 $15,068 $248,121
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW16022120

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.