$1,875,000

Estimated payment $13,022/month

-- Bed
-- Bath
5,613 Sq Ft
$334 Price per Sq Ft

Highlights

  • No HOA
  • Ceramic Tile Flooring
  • Heating System Mounted To A Wall or Window
  • Cooling System Mounted To A Wall/Window
  • Fenced
  • 1-Story Property

About This Home

The Buchanan St / N 20th Ave assemblage presents a rare East Hollywood Mid-Core opportunity combining durable in-place income, attractive seller financing, and meaningful long-term redevelopment potential. The portfolio consists of 1948, 1952 Buchanan Street, & 615 N 20th Ave, totaling 9 units with a rear gated parking area in one of Hollywood's most dynamic redevelopment corridors. As currently improved, the asset generates immediate cash flow with an estimated 5% cap rate. Further enhancing the investment opportunity, the seller is willing to provide purchase money financing with as little as 40% down and a below-market interest rate. Beyond the existing income stream, the property's greatest value may lie in its redevelopment potential of 29-32 Unit subject to zoning and site approval. Executive Summary The Buchanan Street / North 20th Avenue assemblage is a compelling East Hollywood Mid-Core investment combining immediate income, favorable seller financing, and long-term redevelopment potential. Located at 1948 and 1952 Buchanan Street and 615 North 20th Avenue, the portfolio includes nine residential units with rear gated parking. The property currently generates stable cash flow at an estimated 5% capitalization rate, allowing an investor to earn income while evaluating future development plans. The seller is willing to provide purchase money financing with approximately 40% down and a below-market interest rate, reducing the purchaser's initial equity requirement and potentially improving cash-on-cash returns. Based on preliminary planning assumptions, the assemblage may support approximately 29 to 32 residential units, subject to zoning, parking, site-plan, utility-capacity, and municipal approvals. This creates a covered-land strategy in which existing rental income helps offset carrying costs during the entitlement and development process. The opportunity is driven by three primary components: Immediate cash flow from nine existing units Attractive seller financing with reduced equity exposure Redevelopment optionality within a growing East Hollywood corridor Overall, the assemblage offers investors the ability to generate current income while controlling a strategically located site with meaningful future development potential.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $34,976

Year Built

  • Built in 1964

Lot Details

  • 15,246 Sq Ft Lot
  • Fenced

Home Design

  • Shingle Roof
  • Stucco Exterior

Interior Spaces

  • 5,613 Sq Ft Home
  • 1-Story Property
  • Ceramic Tile Flooring

Parking

  • 13 Parking Spaces
  • Alley Access

Utilities

  • Cooling System Mounted To A Wall/Window
  • Central Air
  • Heating System Mounted To A Wall or Window
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 514215013350

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 9 Units

Building Details

  • Operating Expense $70,329
  • Gross Income $173,100
  • Net Operating Income $91,416

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$34,976

Year Built

Built in 1964

Lot Details

0.35 Acres

Listing Details

  • Property Type: Commercial Sale
  • Year Built: 1964
  • Ownership: Corporation
  • Property Sub Type: Multi Family
  • Horses: No
  • Lot Size Acres: 0.35
  • New Construction: No
  • Road Frontage Type: City Street, City
  • Building Stories: 1
  • Structure Type: Multi Family
  • Year Built Details: Resale
  • CurrentPrice: 1875000
  • Special Features: VirtualTour
  • Stories: 1

Interior Features

  • Flooring: Ceramic Floor
  • Number Of Buildings: 3
  • Stories: 1

Exterior Features

  • Roof: Comp Shingle Roof, Shingle
  • Construction Type: Stucco
  • Fencing: Fenced
  • Lot Features: 1/4 To Less Than 1/2 Acre Lot, Less Than 1 Acre, Alley, Fenced
  • Pool Private: No
  • View: No
  • Waterfront: No

Garage/Parking

  • Total Parking Spaces: 13

Utilities

  • Sewer: Public Sewer, Public Sanitation, Sewer
  • Water Source: Public
  • Green Building Features: Alley
  • Cooling: Central Individual A/C, Central Air, Wall/Window Unit(s)
  • Cooling Y N: Yes
  • Electric: 101-200 Amps
  • Electricity On Property: Yes
  • Heating: Central Individual A/C, Window/Wall
  • Heating Yn: Yes
  • Security: No Fire Protection, No Security
  • Utilities: Cable Connected, Cable Available, Electricity Available, Sewer Available, Water Available

Condo/Co-op/Association

  • Association: No

Lot Info

  • Parcel Number: 514215013350
  • Zoning: DH-2

Multi Family

  • Net Operating Income: 91416
  • Annual Gross Income: 173100
  • Leasable Area: 5613
  • Number Of Units In Community: 9
  • Number Of Units Total: 9
  • Annual Operating Expense: 70329
  • Total Actual Rent: 173100

Tax Info

  • Tax Year: 2026
  • Tax Annual Amount: 34976

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $8,344 $238,560 -- --
2025 $7,984 $216,880 -- --
2024 $7,261 $216,880 -- --
2023 $7,261 $179,250 $0 $0
2022 $4,405 $162,960 $0 $0
2021 $4,068 $145,950 $0 $0
2020 $3,737 $191,630 $49,100 $142,530
2019 $3,461 $169,090 $49,100 $119,990
2018 $2,898 $118,290 $49,100 $69,190
2017 $2,580 $99,700 $0 $0
2016 $2,398 $90,640 $0 $0
2015 $2,215 $82,400 $0 $0
2014 $2,118 $77,080 $0 $0
2013 -- $73,420 $49,100 $24,320
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
05/31/2026 05/31/26 For Sale $1,875,000 -- $334 / Sq Ft
Source: MIAMI REALTORS® MLS

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $80,000 None Available
Warranty Deed $255,000 Boulevard Title
Warranty Deed $220,000 Boulevard Title
Warranty Deed $90,000 --
Quit Claim Deed $10,000 --
Warranty Deed $70,000 --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $64,000 Future Advance Clause Open End Mortgage
Previous Owner $229,500 Stand Alone First
Previous Owner $154,000 Commercial
Closed $0 No Value Available
Closed $7,000 No Value Available
Source: Public Records

Source: MIAMI REALTORS® MLS

MLS Number: B26034874

MIAMI REALTORS® MLS

APN: 51-42-15-01-3350

Your Personal Tour Guide

Ask me questions while you tour the home.