2021 Beech Ave Unit 4 Nashville, TN 37204
Historic Waverly NeighborhoodEstimated payment $4,749/month
Highlights
- Wood Flooring
- Walk-In Closet
- Ceiling Fan
- 1 Car Attached Garage
- Central Heating and Cooling System
- 5-minute walk to Dallas H Neil Park
About This Home
SHORT TERM RENTAL OPPORTUNITY | 12 SOUTH | One of the more compelling value-add STR opportunities currently available in Nashville. This established 3BR/4BA short-term rental is already producing approximately $70,000 annually in gross revenue, equating to roughly a 10.3% gross yield at list price — and that is with significant room left to improve.
The property has already proven demand with 280 Airbnb reviews, a 4.76-star rating, and years of operating history, yet the current furniture, decor and overall presentation are dated compared to many of Nashville’s top-performing STRs. It is also currently configured to sleep only 8 guests. With a thoughtful $30K-$50K design and furniture refresh, upgraded photography and an optimized sleeping arrangement for potentially 10 guests, there is a strong opportunity to increase ADR and push annual gross revenue toward the $90K-$100K range.
The location is a major part of the story. Positioned in the highly desirable 12 South / Melrose corridor with an 80 Walk Score, guests are a quick rideshare from everything that makes this one of Nashville’s most popular areas — Sushi-san, Urban Grub, bartaco, Five Daughters Bakery, Edley’s BBQ, The Henry, Frothy Monkey, Sevier Park and the shops, restaurants and nightlife along 12th Ave South — while also maintaining easy access to Belmont, Vanderbilt, The Gulch, Downtown and Broadway.
With 3 bedrooms, 4 full baths, 1,540 SF, an attached garage, proven existing revenue and a purchase price under $700K, this is not an STR that needs a turnaround to make sense. The current numbers already work. The upside is in the repositioning. For an investor looking for immediate income, a premier Nashville location and a clear path to materially improve performance, this is an opportunity that is increasingly difficult to find at this price point.
Listing Agent
Compass Brokerage Phone: 9198898195 License #358832 Listed on: 09/04/2026
Townhouse Details
Home Type
- Townhome
Est. Annual Taxes
- $8,362
Year Built
- Built in 2019
HOA Fees
- $300 Monthly HOA Fees
Parking
- 1 Car Attached Garage
- Front Facing Garage
Home Design
- Brick Exterior Construction
- Frame Construction
Interior Spaces
- 1,540 Sq Ft Home
- Property has 3 Levels
- Ceiling Fan
- Interior Storage Closet
Kitchen
- Electric Oven
- Electric Range
- Microwave
- Dishwasher
- Disposal
Flooring
- Wood
- Carpet
- Tile
Bedrooms and Bathrooms
- 3 Bedrooms | 1 Main Level Bedroom
- Walk-In Closet
- 4 Full Bathrooms
Laundry
- Dryer
- Washer
Schools
- Waverly-Belmont Elementary School
- John Trotwood Moore Middle School
- Hillsboro Comp High School
Additional Features
- 436 Sq Ft Lot
- Central Heating and Cooling System
Listing and Financial Details
- Assessor Parcel Number 105100T00400CO
Community Details
Overview
- Association fees include maintenance structure, ground maintenance, pest control, trash
- Beech Place Subdivision
Pet Policy
- Pets Allowed
Building Details
- Gross Income $70,000
Map
Home Values in the Area
Average Home Value in this Area
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 09/04/2026 09/04/26 | For Sale | $679,990 | -- | $442 / Sq Ft |
Source: Realtracs
MLS Number: 3530655
- 2021 Beech Ave Unit 1
- 2025 Beech Ave
- 2013 Beech Ave Unit E
- 2020 Beech Ave Unit C19
- 2020 Beech Ave Unit A7
- 2020 Beech Ave Unit B6
- 2020 Beech Ave Unit A11
- 2050 Elliott Ave
- 2116 Elliott Ave
- 2118 Elliott Ave Unit 10
- 2201 8th Ave S Unit 101
- 1813 Beech Ave Unit 1
- 2115 Grantland Ave
- 756 Wedgewood Park Unit 756
- 929 Acklen Ave
- 1814B Elliott Ave
- 752 Wedgewood Park Unit 752
- 2208 Elliott Ave Unit A
- 2018 10th Ave S
- 925 Wedgewood Ave
- 809 Benton Ave
- 2020 Beech Ave Unit C14
- 821 Acklen Ave
- 1812 Hillside Ave
- 755 E Argyle Ave
- 1815 Ridley Blvd Unit 6
- 1815 Ridley Blvd
- 770 E Argyle Ave Unit SI ID1312334P
- 766 E Argyle Ave Unit SI ID1312410P
- 1708 8th Ave S Unit SI ID1312343P
- 774 E Argyle Ave Unit SI FL1-ID1312370P
- 832 W Argyle Ave Unit B
- 776 E Argyle Ave Unit SI ID1312347P
- 1009 Bate Ave
- 2206B White Ave
- 1707 Hillside Ave
- 2310 Elliott Ave Unit 1
- 2310 Elliott Ave Unit 419
- 1703 Hillside Ave
- 2300 8th Ave S
Ask me questions while you tour the home.