$1,450,000

Estimated payment $9,787/month

Total Views 8
12 Beds
6 Baths
5,600 Sq Ft
$259 Price per Sq Ft

Highlights

  • Granite Flooring
  • Brownstone
  • Heating System Uses Steam
  • P.S. 186 Dr. Irving A. Gladstone Elementary School Rated 9+
  • Bike Room
  • Back and Front Yard

About This Home

Welcome to this excellent 6-family brick investment property located in the heart of Bensonhurst, Brooklyn. The property features six spacious two-bedroom apartments, providing a strong and consistent income stream. In addition, the building offers two separately rented basement storage areas, creating additional income potential.

The property currently generates approximately $11,230 per month in gross rental income, or $134,760 annually.

Annual expenses are approximately $45,100, resulting in an estimated NOI of $89,660 and a 6.18% cap rate..

The building is well positioned near shopping, restaurants, public transportation, and the vibrant 86th Street commercial corridor. A strong opportunity for investors seeking a stabilized multifamily asset with additional income and future upside.

Serious investors are encouraged to inquire for additional financial details.

Listing Agent

Mari Mineh

GW Realty Inc. Listed on: 08/27/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $21,900

Year Built

  • Built in 1924

Lot Details

  • 2,667 Sq Ft Lot
  • Lot Dimensions are 100 x 27
  • Back and Front Yard

Home Design

  • Brownstone
  • Brick Exterior Construction
  • Poured Concrete
  • Asphalt Roof

Interior Spaces

  • 5,600 Sq Ft Home
  • 3-Story Property
  • Stove

Flooring

  • Wood
  • Carpet
  • Granite
  • Ceramic Tile

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 6 Full Bathrooms

Basement

  • Basement Fills Entire Space Under The House
  • Basement Cellar

Utilities

  • Heating System Uses Steam
  • Heating System Uses Gas
  • 110 Volts
  • Electric Water Heater

Listing and Financial Details

  • Tax Block 6251

Community Details

Building Details

  • Fuel Expense $5,500
  • Insurance Expense $9,000
  • Utility Expense $3,000
  • Gross Income $134,760
  • Net Operating Income $89,660

Additional Features

  • 6 Units
  • Bike Room

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$21,900

Year Built

Built in 1924

Lot Details

2,667 Sq Ft Lot

Listing Details

  • Basement Amenities: Cellar, Full
  • Baths Total Level1: 2.00
  • Baths Total Level2: 2.00
  • Baths Total Level3: 2.00
  • Borough: Brooklyn
  • Building Length: 70.00
  • Building Width: 27.00
  • Confirmed By M L S Y N: No
  • Cross Street: 20th ave
  • Cross Street Name2: 21st ave
  • Gross Lease: 134760
  • Handicap Access Y N U: No
  • Heat Delivery: Steam/Radiator
  • Number Of Families: 6
  • Parking Attributes: None
  • Parking Feature Single: None
  • Property Sub Type: Multi-Family
  • Prop. Type: Residential
  • Rent Income Period: 12
  • Residential Features: Refrigerator, Stove
  • Rooms Total Level3: 10
  • Fill Sq Ft Total: 5600
  • Building Stories: 3
  • Street Name I D X: 78th
  • Building Style: Other
  • Year Built: 1924
  • Special Features: None
  • Stories: 3

Interior Features

  • Basement Full Bathrooms: 6
  • Total Bedrooms: 12
  • Flooring: Carpeting, Ceramic, Granite, Hardwood
  • Lot Sq Ft: 2667

Exterior Features

  • Yard: Back, Front
  • Exterior Building Type: Attached
  • Construction Type: Brick
  • Exterior: Brick, Brownstone
  • Foundation Details: Poured Concrete
  • Lot Number: 58
  • Roof: Asphalt/Tar

Utilities

  • Air Conditioning Units: 0
  • Electric: 110 V
  • Heating Fuel: Electric, Gas
  • Hot Water: Electric

Fee Information

  • Annual Fuel Expense: 5500.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 100
  • Lot Size Width: 27
  • Zoning: R5

Rental Info

  • Rent Income: 89660

Multi Family

  • Annual Gross Expense: 45100.00
  • Annual Gross Income: 134760
  • Insurance Expense: 9000.00
  • Miscellaneous Expense: 900.00
  • Property Net Operating Income: 89660.00
  • Unit Count: 7
  • Annual Utility Expenses: 3000.00

Tax Info

  • Flip Tax Amount: 21900.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $21,993 $576,000 $8,100 $567,900
2025 $20,372 $513,900 $8,100 $505,800
2024 $20,372 $453,600 $8,100 $445,500
2023 $18,512 $429,300 $8,100 $421,200
2022 $17,837 $438,300 $8,100 $430,200
2021 $16,603 $465,750 $8,100 $457,650
2020 $8,162 $511,650 $8,100 $503,550
2019 $15,809 $466,020 $8,100 $457,920
2018 $14,764 $116,082 $2,421 $113,661
2017 $14,298 $112,414 $2,483 $109,931
2016 $13,422 $104,110 $2,536 $101,574
2015 $8,712 $104,107 $2,979 $101,128
2014 $8,712 $96,422 $2,768 $93,654
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/27/2026 08/27/26 For Sale $1,450,000 -- $259 / Sq Ft
Source: Brooklyn Board of REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed $825,000 --
Deed -- --
Deed $233,000 Commonwealth Land Title Ins
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Closed $15,000 Commercial
Closed $250,000 Commercial
Source: Public Records

Source: Brooklyn Board of REALTORS®

MLS Number: 504087

Brooklyn Board of REALTORS®

APN: 06251-0058

Your Personal Tour Guide

Ask me questions while you tour the home.