$1,800,000

Estimated payment $12,375/month

Total Views 10
6 Beds
10 Baths
3,424 Sq Ft
$526 Price per Sq Ft

About This Home

Priced to sell at only $163k per door. This 11-unit building is located in the East Village Arts District of Long Beach. Priced with very high in-place cash flow at close with actual rents resulting in an 9.52X GRM and 6.8% cap rate. Low maintenance building with very little gardening required. This property is located only 3 blocks from the beach and within walking distance to shopping centers, medical facilities, grocery stores, and dining. Don't miss out on this incredible opportunity! Offering memorandum in supplemental materials. One unit is currently vacant.

Listing Agent

Malcolm Zeger

Buckingham Investments, Inc Brokerage Phone: 626-483-7983 License #02013882 Listed on: 05/06/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 3,750 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 3,424 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 10 Bathrooms

Parking

  • 2 Open Parking Spaces
  • 2 Parking Spaces

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 15 / 94
  • Tax Tract Number 5762
  • Assessor Parcel Number 7281014010
  • $2,316 per year additional tax assessments

Community Details

Overview

  • 11 Units

Building Details

  • 11 Leased Units
  • Rent Control
  • 11 Separate Electric Meters
  • 11 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,654
  • Fuel Expense $1,654
  • Insurance Expense $5,300
  • Maintenance Expense $9,521
  • Pest Control $1,130
  • Professional Management Expense $9,521
  • Trash Expense $1,654
  • Water Sewer Expense $1,654
  • New Taxes Expense $22,500
  • Operating Expense $57,575
  • Gross Income $189,095
  • Net Operating Income $122,065

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

3,750 Sq Ft Lot

Listing Details

  • CapRate: 6.80
  • Professional Management Expense: 9521.00
  • Property Attached: Yes
  • Subdivision Name Other: East Village Arts District
  • Water Sewer Expenses: 1654.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7281014010
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 525.70

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 2.00
  • Uncovered Spaces: 2.00

Utilities

  • Laundry: No
  • Pest Control Expense: 1130.00
  • Sewer: Public Sewer
  • Trash Expense: 1654.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 3750.00
  • Lot Size Acres: 0.0861

Multi Family

  • Electric Expense: 1654.00
  • Fuel Expense: 1654.00
  • Gross Multiplier: 9.52
  • Gross Operating Income: 189095.00
  • Gross Scheduled Income: 189095.00
  • Insurance Expense: 5300.00
  • Lot Size Area: 3750.0000 Square Feet
  • Maintenance Expense: 9521.00
  • Net Operating Income: 122065.00
  • Number Of Separate Electric Meters: 11
  • Number Of Separate Gas Meters: 11
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 11
  • Number Of Units Total: 11
  • Operating Expense: 57575.00
  • Rent Control: Yes
  • Total Actual Rent: 16703.00
  • Total Expenses: 57575.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 22500.00
  • Tax Block: 94
  • Tax Lot: 15
  • Tax Tract Number: 5762.00
  • TaxOtherAnnualAssessmentAmount: 2316.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $33,195 $2,550,000 $1,683,000 $867,000
2024 $33,195 $2,500,000 $1,650,000 $850,000
2023 $29,397 $2,193,000 $1,428,000 $765,000
2022 $5,110 $259,227 $85,438 $173,789
2021 $4,858 $254,145 $83,763 $170,382
2019 $4,769 $247,209 $81,280 $165,929
2018 $4,616 $242,375 $79,687 $162,688
2016 $4,271 $232,389 $76,594 $155,795
2015 $4,130 $228,899 $75,444 $153,455
2014 $4,151 $224,417 $73,967 $150,450
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/06/2026 05/06/26 For Sale $1,800,000 -28.0% $526 / Sq Ft
07/21/2023 07/21/23 Sold $2,500,000 -5.7% $730 / Sq Ft View Prior Sale
04/03/2023 04/03/23 Pending -- -- --
03/03/2023 03/03/23 For Sale $2,650,000 -- $774 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26098575

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.