$350,000

Estimated payment $2,246/month

Total Views 9,452
Studio
-- Bath
20,000 Sq Ft
$18 Price per Sq Ft

Highlights

  • Central Air
  • Heat Pump System
  • 4-minute walk to King and Kennedy Park

About This Home

2405 Barclay Street offers a unique opportunity for an owner-occupant seeking to build long-term wealth through real estate. By living in one apartment and renting the remaining two, a purchaser can offset a significant portion of the monthly housing expense while benefiting from rental income, principal reduction, and future appreciation.

With three one-bedroom apartments, individual utilities, and below-market rents that offer future upside, the property provides both immediate housing and the opportunity to grow cash flow over time as apartments turn over.

2405 Barclay Street also offers a compelling owner-occupant opportunity. With just 3.5% down, an owner occupying one apartment could collect approximately $2,600 per month from the other two apartments, leaving a projected net monthly housing cost of only $464. Ask us for details!

For investors, at $116,667 per unit, 2405 Barclay Street offers a lower-cost opportunity to acquire a three-unit apartment building in one of central Baltimore's most renter-supported neighborhoods. Recent census data indicates that 58% of neighborhood households rent their homes, while the surrounding housing stock remains predominantly single-family, helping support continued demand for apartment housing.

Current rents remain below market, creating an opportunity to increase income as apartments turn over. For an investor utilizing conventional financing with a 20% down payment, the property produces a projected 8.75% capitalization rate and a 10.2% cash-on-cash return at market rents, illustrating the long-term income potential available through market rent alignment.

Listing Agent

Will Cannon

(410) 235-9500 info@benfrederick.com Ben Frederick Realty, Inc. Brokerage Phone: 4102359500 Listed on: 06/26/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,894

Year Built

  • Built in 1900

Lot Details

  • 1,290 Sq Ft Lot
  • Ground Rent of $98 semi-annually expires in 99 years

Parking

  • On-Street Parking

Home Design

  • Triplex
  • Converted Dwelling
  • Brick Exterior Construction
  • Stone Foundation

Interior Spaces

  • 20,000 Sq Ft Home
  • Unfinished Basement
  • Interior Basement Entry

Utilities

  • Central Air
  • Heat Pump System
  • Electric Water Heater

Listing and Financial Details

  • Tax Lot 003
  • Assessor Parcel Number 0312153826 003

Community Details

Overview

  • 3 Units
  • Barclay Subdivision

Building Details

  • Gross Income $43,200

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,894

Year Built

Built in 1900

Lot Details

1,290 Sq Ft Lot

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Triplex
  • Structure Type: End Of Row/Townhouse
  • Architectural Style: Converted Dwelling
  • Ownership: Ground Rent
  • Exclusions: Tenant's possessions.
  • Inclusions: 3 electric ranges of various sizes, 3 stacked washers & dryers, 3 refrigerators included.
  • New Construction: No
  • Year Built: 1900
  • Special Features: None

Interior Features

  • Fireplace: No
  • Foundation Details: Stone
  • Basement: Yes
  • Basement Type: Unfinished, Interior Access
  • Total Sq Ft: 20000
  • Living Area Sq Ft: 20000
  • Price Per Sq Ft: 17.50
  • Above Grade Finished Sq Ft: 20000
  • Above Grade Finished Area Units: Square Feet

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Type Of Parking: On Street

Utilities

  • Central Air Conditioning: Yes
  • Cooling Fuel: Electric
  • Cooling Type: Central A/C
  • Heating Fuel: Electric
  • Heating Type: Heat Pump(s)
  • Heating: Yes
  • Hot Water: Electric
  • Sewer/Septic System: Public Sewer
  • Water Source: Public

Schools

  • School District Source: Listing Agent

Lot Info

  • Lot Size Acres: 0.03
  • Lot Dimensions: 15' 86'
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 1290.00
  • Zoning: R-8
  • Zoning Description: Licensed for 3 Dwelling Units
  • In City Limits: Yes

Rental Info

  • Existing Lease Type: Month To Month, Yearly
  • Ground Rent Amt: 98.00
  • Ground Rent Exists: Yes
  • Ground Rent Pymnt Freq: Semi-Annually
  • Ground Rent Years Remaining: 99
  • Number Of Units Month To Month: 1
  • Total Actual Rent: 35460.00
  • Units Leased Count: 3
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 3894.00
  • Assessor Parcel Number: 0312153826 003
  • Tax Lot: 003
  • County Tax Payment Frequency: Annually
  • Tax Year: 2025

Multi Family

  • Gross Scheduled Income: 43200.00
  • Income Expense List: Annual Ground Rent

MLS Schools

  • School District Name: BALTIMORE CITY PUBLIC SCHOOLS

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $3,875 $165,000 $40,000 $125,000
2024 $3,875 $165,000 $40,000 $125,000
2023 $3,875 $165,000 $40,000 $125,000
2022 $3,894 $165,000 $40,000 $125,000
2021 $3,776 $160,000 $0 $0
2020 $3,658 $155,000 $0 $0
2019 $3,523 $150,000 $35,000 $115,000
2018 $2,950 $125,000 $0 $0
2017 $2,360 $100,000 $0 $0
2016 $2,606 $75,000 $0 $0
2015 $2,606 $75,000 $0 $0
2014 $2,606 $123,333 $0 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/26/2026 06/26/26 For Sale $350,000 +630.7% $18 / Sq Ft
05/29/2014 05/29/14 Sold $47,900 -4.0% -- View Prior Sale
03/14/2014 03/14/14 Pending -- -- --
03/03/2014 03/03/14 Price Changed $49,900 -16.7% --
02/14/2014 02/14/14 Price Changed $59,900 -14.3% --
02/03/2014 02/03/14 Price Changed $69,900 -11.4% --
01/24/2014 01/24/14 For Sale $78,900 -- --
Source: Bright MLS

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed $139,500 --
Deed $4,500 --
Deed -- --
Foreclosure Deed $29,700 --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Closed $13,950 Purchase Money Mortgage
Open $111,600 Purchase Money Mortgage
Source: Public Records

Source: Bright MLS

MLS Number: MDBA2221274

Bright MLS

APN: 3826-003

Your Personal Tour Guide

Ask me questions while you tour the home.