$2,600,000

Estimated payment $14,939/month

Total Views 1,849
11 Beds
5 Baths
4,355 Sq Ft
$597 Price per Sq Ft

Highlights

  • Medical Services
  • Open Floorplan
  • Wood Flooring
  • Somerville High School Rated A-
  • Property is near public transit and schools
  • Loft

About This Home

Welcome to Hillside in West Somerville! An incredible, turnkey investment opportunity in the vibrant Tufts University community. The quiet and tree-lined street abuts Tufts' campus and is close to David Square, parks, shops, public transit and major highways. 25-27 Upland Rd is a substantial 3-family with 19 rooms, 11 bedrooms and 5 baths, 3 enclosed porches, plus 4 parking spaces. It has been well-cared for and properly maintained by the current owner for 20 years with zero vacancy! #25A offers well-proportioned rooms with 5RM/3BR/2BA & a modern kitchen. #25B was totally remodeled in 2018 with 5RM/3BR/1BA and an open eat-in kitchen. # 27 features a sun-filled, townhouse floor plan with 9RM/5BR/2BA, period details and 2 enclosed porches. Gross Annual income for 2025 was $163,125 with a Net Operating Income of $129,479. Gross Annual Income for 2026 will be $169,300. New leases signed till May, 2027! Kick start your new year with this rare golden nest egg investment!

Listing Agent

Diamond Hayes

William Raveis R.E. & Home Services Listed on: 03/08/2026

William Raveis R.E. & Home Services

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $16,936

Year Built

  • Built in 1923

Lot Details

  • 3,839 Sq Ft Lot
  • Fenced
  • Irregular Lot

Home Design

  • Triplex
  • Frame Construction
  • Shingle Roof

Interior Spaces

  • 4,355 Sq Ft Home
  • Property has 1 Level
  • Open Floorplan
  • Insulated Windows
  • Window Screens
  • Insulated Doors
  • Living Room
  • Dining Room
  • Home Office
  • Loft
  • Sun or Florida Room
  • Storage
  • Basement
  • Interior Basement Entry

Kitchen

  • Range with Range Hood
  • Microwave
  • Dishwasher
  • Solid Surface Countertops
  • Disposal

Flooring

  • Wood
  • Tile

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 5 Full Bathrooms
  • Bathtub with Shower
  • Separate Shower

Laundry

  • Dryer
  • Washer

Parking

  • 4 Car Parking Spaces
  • Tandem Parking
  • Driveway
  • 4 Open Parking Spaces
  • Off-Street Parking

Outdoor Features

  • Enclosed Patio or Porch
  • Rain Gutters

Utilities

  • No Cooling
  • 4 Heating Zones
  • Heating System Uses Natural Gas
  • Individual Controls for Heating
  • Baseboard Heating
  • Hot Water Heating System
  • Separate Meters

Additional Features

  • Energy-Efficient Thermostat
  • Property is near public transit and schools

Listing and Financial Details

  • Rent includes unit 1(water), unit 2(water), unit 3(water)

Community Details

Overview

  • 3 Units
  • Near Conservation Area

Amenities

  • Medical Services
  • Shops

Recreation

  • Park
  • Jogging Path
  • Bike Trail

Building Details

  • Electric Expense $689
  • Insurance Expense $4,140
  • Water Sewer Expense $3,403
  • Operating Expense $33,646
  • Net Operating Income $129,479

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$16,936

Year Built

Built in 1923

Lot Details

3,839 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 3 Family - 3 Units Up/Down
  • Year Built: 1923
  • Levels: 4
  • Year Built Details: Actual,Renovated Since
  • Year Round: Yes
  • APOD AVAILABLE: Yes
  • Special Features: VirtualTour
  • Stories: 4

Interior Features

  • Flooring: Tile, Hardwood
  • Interior Amenities: Laundry Room, Sunroom, Stone/Granite/Solid Counters, Upgraded Cabinets, Upgraded Countertops, Bathroom with Shower Stall, Open Floorplan, Remodeled, Storage, Bathroom With Tub & Shower, Living Room, Kitchen, Dining Room, Loft, Office/Den
  • Door Features: Insulated Doors
  • Fireplace YN: No
  • Appliances: Washer, Dryer, Range, Dishwasher, Disposal, Microwave, Refrigerator, Range Hood
  • Total Bedrooms: 11
  • Basement YN: Yes
  • Full Bathrooms: 5
  • Total Bathrooms: 5
  • Laundry Features: Electric Dryer Hookup, Washer Hookup
  • Basement: Interior Entry
  • Above Grade Finished Sq Ft: 4355
  • Living Area: 4355
  • Spa YN: No
  • Stories Total: 4
  • Window Features: Picture Window, Insulated Windows, Screens
  • MAIN LO: M59500

Exterior Features

  • Exterior Features: Rain Gutters
  • Construction Materials: Frame
  • Fencing: Fenced/Enclosed, Fenced
  • Foundation Details: Irregular
  • Home Warranty YN: No
  • Patio And Porch Features: Enclosed, Patio
  • Road Frontage Type: Public
  • Road Surface Type: Paved
  • Roof: Shingle
  • Waterfront YN: No
  • Waterview Flag: No

Garage/Parking

  • Garage YN: No
  • Open Parking Spaces: 4
  • Open Parking YN: Yes
  • Parking Features: Paved Drive, Off Street, Tandem
  • Total Parking Spaces: 4

Utilities

  • Sewer: Public Sewer
  • Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
  • Cooling: None
  • Heating: Baseboard, Natural Gas, Unit Control, Hot Water
  • Cooling Y N: No
  • Electric: Circuit Breakers, Common, Individually Metered
  • Heating YN: Yes
  • Water Source: Public
  • HEAT UNITS: 3
  • HEAT ZONES: 4
  • Hot Water: Natural Gas, Tankless

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Bike Path, Conservation Area, Highway Access, House of Worship, Public School, T-Station, University
  • Rent Includes: Unit 1(Water), Unit 2(Water), Unit 3(Water)
  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 3403

Lot Info

  • Zoning: NR
  • Farm Land Area Units: Square Feet
  • Lot Size Acres: 0.09
  • Lot Size Sq Ft: 3839
  • Lot Size Units: Acres

Green Features

  • Green Energy Efficient: Thermostat

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 16936

Multi Family

  • Electric Expense: 689
  • Insurance Expense: 4140
  • Net Operating Income: 129479
  • Number Of Units Total: 3
  • Operating Expense: 33646
  • Total Actual Rent: 13875
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 3: 2
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 3: 3

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/08/2026 03/08/26 For Sale $2,600,000 -- $597 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73484221

MLS Property Information Network (MLS PIN)
Your Personal Tour Guide

Ask me questions while you tour the home.