NOT LISTED FOR SALE

Estimated Value: $458,474 - $813,000

Studio
4 Baths
712 Sq Ft
$890/Sq Ft Est. Value

Last Sold March 11, 2016

Last sale price $225,000 $316 Per Sq Ft

Est. 177% increase in value since last sale

Current estimated payment $3,374/month

55 Days on Market

Highlights

  • Cooling Available
  • Ceramic Tile Flooring
  • Heat Pump System
  • Franklin at Brimhall Elementary School Rated A

About This Home

As of March 2016

Cash Flowing Great Long-Term Investment w/8.44% Cap Rate from actuals.
Excellent Location! Great rental area next to Single-Family Neighborhood.
Low Maintenance w/Newer Roof, New Porch, Back Fence, New Main Electrical, Newer A/C Units + Many Additional Updates!
Long-term tenants(up to 6 years)that pay on time!
No vacancies in past 18 mos.
Easy Management–Just pick up the check!

Residential Financing or Seller terms available -
Wrap Mortgage
Asking Price:$240,000/Down Payment= $60,000 / Loan Amt: $180,000
Term: 30 years with 5-year balloon 6% Interest Rate
Payment: $1,079.19 ($12,950.29 annual)

Great unit mix-all 2 bedroom 1 bath. There is a laundry room that is separately metered w/hook ups only at this time.

Great Investment Opportunity!

Last Agent to Sell the Property

Rick Horst

Keller Williams Arizona Realty License #SA640657000 Listed on: 12/18/2015

Keller Williams Arizona Realty

Co-Listed By

Kerry Keezer

72SOLD License #SA643532000

Last Buyer's Agent

Lucas LeBeau

HomeSmart License #SA561677000

HomeSmart

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,132

Year Built

  • Built in 1974

Lot Details

  • 0.31

Home Design

  • Composition Roof
  • Block Exterior

Flooring

  • Carpet
  • Ceramic Tile

Parking

  • 8 Parking Spaces
  • 4 Covered Spaces
  • Paved Parking

Utilities

  • Cooling Available
  • Heat Pump System

Listing and Financial Details

  • Tenant pays for electricity, cable TV
  • The owner pays for trash collection, water, sewer
  • Tax Lot 14
  • Assessor Parcel Number 138-14-017-J

Community Details

Overview

  • 4 Units
  • Building Dimensions are 13277

Building Details

  • Gross Income $29,520
  • Net Operating Income $20,258

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,132

Year Built

Built in 1974

Lot Details

0

Listing Details

  • Cross Street: Main & Stapley
  • Legal Info Range: 5E
  • Property Type: Multiple Dwellings
  • Zoning: r-4 multi
  • Number Of Buildings: 1
  • Ownership: Fee Simple
  • Year Built: 1974
  • Tax Year: 2015
  • Road Surface Type: Asphalt
  • Professional Management Expense: 1749.6
  • Co List Office Mls Id: kwaz10
  • Co List Office Phone: 480-767-3000
  • Tax Parcel Letter: J
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Carpet, Ceramic Tile
  • Appliances: F/S Oven/Range, W/D Hookup
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:WD Hookup: Yes
  • Appliances Included:Refrigerator2: Yes

Exterior Features

  • Disclosures: None
  • Construction Type: Painted, Block
  • Roof: Composition
  • Construction:Block: Yes

Garage/Parking

  • Total Covered Spaces: 4.0
  • Parking Features: Paved Parking, Add'l Parking Avail, 1 Space/Unit
  • Attached Garage: No
  • Open Parking Spaces: 4.0
  • Total Parking Spaces: 8.0
  • General Property Description:Covered Parking Spcs: 4.0
  • General Property Description:Uncvrd Parking Spcs: 4.0
  • General Property Description:Total Parking Spcs: 8.0
  • Parking:Paved Parking: Yes
  • Parking:Add_squote_l Parking Avail: Yes
  • Exterior Amenities:RVBoat Parking: Yes

Utilities

  • Electric: SRP
  • Cooling: Heat Pump, Electric
  • Heating: Heat Pump, Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Heating:Electric: Yes
  • Heating:Heat Pump2: Yes

Condo/Co-op/Association

  • Community Features: No Pool

Association/Amenities

  • Exterior Amenities:PatioBalcony: Yes
  • Community Amenities:No Pool: Yes
  • Exterior Amenities:Partially Fenced: Yes
  • Exterior Amenities:Desert Landscaping: Yes
  • Interior Amenities:Unfurnished: Yes

Fee Information

  • Annual Water Sewer Expense: 3120.0

Schools

  • Junior High Dist: Mesa Unified District

Lot Info

  • Lot Size: 13277
  • Additional Parcels: No
  • Parcel #: 138-14-017-J

Multi Family

  • Owner Pays: Trash Collection, Water, Sewer
  • Tenant Pays: Electricity, Cable TV
  • Number Of Units Total: 4
  • Annual Gross Income: 29520.0
  • Insurance Expense: 800.0
  • Maintenance Expense: 1200.0
  • Property Net Operating Income: 20257.8

Tax Info

  • Tax Annual Amount: 1132.0
  • Tax Book Number: 138.00
  • Tax Lot: 14

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 8, 2016
Sold by
Lby Investment Llc
Bought by
Lby Rentals Llc
Current Estimated Value
$622,346

Purchase Details

Listed on
Dec 18, 2015
Closed on
Feb 4, 2016
Sold by
Yoder Larry B
Bought by
Lby Investments Llc
Seller's Agent
Rick Horst
Keller Williams Arizona Realty
Buyer's Agent
Lucas LeBeau
HomeSmart
List Price
$239,900
Sold Price
$225,000
Premium/Discount to List
-$14,900
-6.21%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
11.10%
Original Mortgage
$168,750
Interest Rate
3.81%
Mortgage Type
New Conventional

Purchase Details

Listed on
Dec 18, 2015
Closed on
Jan 27, 2016
Sold by
Yoder Lisa Marie
Bought by
Yoder Larry B
Seller's Agent
Rick Horst
Keller Williams Arizona Realty
Buyer's Agent
Lucas LeBeau
HomeSmart
List Price
$239,900
Sold Price
$225,000
Premium/Discount to List
-$14,900
-6.21%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$168,750
Interest Rate
3.81%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 22, 2012
Sold by
Golden Coin Company Llc
Bought by
Brown Luke

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$108,750
Interest Rate
3.91%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 9, 2009
Sold by
Vasquez Elvira
Bought by
Byars Robert S and Byars Ke Fei

Purchase Details

Closed on
Nov 3, 2006
Sold by
Lemon Kathryn G
Bought by
Lemon Kathryn G

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$260,000
Interest Rate
7.87%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Oct 19, 2006
Sold by
Lemon Kathryn G
Bought by
Vasquez Elvira

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$260,000
Interest Rate
7.87%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jul 20, 2004
Sold by
Bell Edward
Bought by
Lemon Kathryn G

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$151,000
Interest Rate
5.25%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Dec 17, 2002
Sold by
Knutson Jennifer L
Bought by
Knutson Andrew C

Purchase Details

Closed on
Oct 31, 2002
Sold by
Velarde Victoria and Velarde Carlos
Bought by
Knutson Andrew C

Purchase Details

Closed on
Nov 19, 1996
Sold by
Palmateer Douglas Ralph and Palmateer Robin L
Bought by
Velarde Carlos and Velarde Victoria

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$110,941
Interest Rate
7.88%
Mortgage Type
FHA
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Lby Rentals Llc -- None Available
Lby Investments Llc -- Security Title Agency Inc
Yoder Larry B $225,000 Security Title Agency Inc
Yoder Larry B -- Security Title Agency Inc
Brown Luke $145,000 Chicago Title Agency Inc
Byars Robert S $118,000 Chicago Title
Lemon Kathryn G -- None Available
Vasquez Elvira $325,000 Commonwealth Land Title Ins
Lemon Kathryn G -- First American Title Ins Co
Lemon Kathy G $226,000 First American Title Ins Co
Knutson Andrew C -- North American Title Co
Knutson Andrew C $180,000 North American Title Co
Velarde Carlos $112,000 Transnation Title Ins Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Yoder Larry B $168,750
Previous Owner Brown Luke $108,750
Previous Owner Vasquez Elvira $260,000
Previous Owner Lemon Kathy G $151,000
Previous Owner Velarde Carlos $110,941
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/11/2016 03/11/16 Sold $225,000 -6.2% $316 / Sq Ft
02/11/2016 02/11/16 Pending -- -- --
12/18/2015 12/18/15 For Sale $239,900 -- $337 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,437 $14,564 -- --
2024 $1,441 $13,870 -- --
2023 $1,441 $49,580 $9,910 $39,670
2022 $1,411 $34,480 $6,890 $27,590
2021 $1,429 $28,000 $5,600 $22,400
2020 $1,410 $24,720 $4,940 $19,780
2019 $1,317 $19,280 $3,850 $15,430
2018 $1,264 $17,400 $3,480 $13,920
2017 $1,227 $17,250 $3,450 $13,800
2016 $1,204 $16,610 $3,320 $13,290
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 5375096

Arizona Regional Multiple Listing Service (ARMLS)

APN: 138-14-017J