NOT LISTED FOR SALE

300 W 11th St Cisco, TX 76437

Estimated Value: $94,000 - $107,000

2 Beds
2 Baths
429 Sq Ft
$235/Sq Ft Est. Value

Last Sold October 10, 2023

Current estimated payment $611/month

86 Days on Market

Highlights

  • Open Floorplan
  • Vaulted Ceiling
  • Corner Lot
  • Cisco Elementary School Rated A-
  • Loft
  • Covered Patio or Porch

About This Home

As of October 2023

Introducing 2 impeccably maintained & income-producing tiny homes nestled in the charming town of Cisco, TX. These properties offer an excellent investment opportunity with a cap rate approaching 8% & the potential for even higher returns. With their small footprint, these homes are incredibly easy to maintain, making them an ideal choice for savvy investors seeking hassle-free ownership. Unit 300 is a 392 sf cabin built in 2016 by Lelands in Stephenville. This 1 bed, 1 bath open concept home is turnkey and move in ready. Currently vacant, this tiny home is ready for new owner to set rent rate which averages $700 per month. Unit 300 B has a tenant that is month to month at a rate of $675 per mo & tenant has lived there for several years. Built in 2013, this 420 sf unit offers a nice open concept floorplan with loft bedroom, full kitchen & bath. Until owner decided to sell, occupancy has consistently stayed at 100% with reliable, long-term tenants. See Transaction Desk for more details.

Last Agent to Sell the Property

Michelle Reed

Trinity Country Real Estate Brokerage Phone: 817-594-8183 License #669860 Listed on: 06/21/2023

Last Buyer's Agent

Laine Johnson

CAPSTONE REAL ESTATE

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $773

Year Built

  • Built in 2005

Lot Details

  • 4,487 Sq Ft Lot
  • Front Yard Fenced and Back Yard
  • Privacy Fence
  • Chain Link Fence
  • Corner Lot
  • Few Trees

Home Design

  • Pillar, Post or Pier Foundation
  • Metal Roof

Interior Spaces

  • 1-Story Property
  • Open Floorplan
  • Vaulted Ceiling
  • Ceiling Fan
  • Window Treatments
  • Loft

Kitchen

  • Electric Range
  • Microwave

Flooring

  • Laminate
  • Ceramic Tile
  • Vinyl

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Full Bathrooms

Parking

  • 2 Parking Spaces
  • Driveway
  • Open Parking

Outdoor Features

  • Covered Patio or Porch

Schools

  • Cisco Elementary And Middle School
  • Cisco High School

Utilities

  • Cooling System Mounted In Outer Wall Opening
  • Cooling System Mounted To A Wall/Window
  • Floor Furnace
  • Wall Furnace
  • Vented Exhaust Fan
  • Electric Water Heater
  • High Speed Internet

Community Details

  • 2 Buildings
  • 2 Units
  • 812 Sq Ft Building
  • Ot Cisco Subdivision

Listing and Financial Details

  • Assessor Parcel Number 0004859
  • Tax Block 65
  • $642 per year unexempt tax

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$773

Year Built

Built in 2005

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • Unit Levels: One
  • Year Built Details: Preowned
  • Multi Parcel I D Y N: No
  • Municipal Utility District Y N: No
  • Net Operation Income: 9582
  • Will Subdivide: No
  • Accessibility Features Yn: No
  • Ratio Current Price By Building: 116.99507
  • Attribution Contact: 817-594-8183
  • Special Features: None
  • Year Built: 2005

Interior Features

  • Windows: Window Coverings
  • Interior Amenities: High Speed Internet Available, Loft, Open Floorplan, Vaulted Ceiling(s)
  • Flooring: Ceramic Tile, Laminate, Vinyl
  • Appliances: Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan

Beds/Baths

  • Full Bathrooms: 2
  • Total Bedrooms: 2

Exterior Features

  • Pool: No
  • Foundation: Pillar/Post/Pier
  • Fencing: Back Yard, Chain Link, Fenced, Front Yard, Privacy
  • Roof: Metal
  • Construction Materials: Wood
  • Patio And Porch Features: Covered

Garage/Parking

  • Cooling System: Ceiling Fan(s), Wall Unit(s), Wall/Window Unit(s)
  • Number Of Parking Spaces: 2
  • Parking Features: Driveway, Open

Utilities

  • Heating: Electric, Floor Furnance, Wall Furnace
  • Utilities: City Sewer, City Water, Sidewalk

Condo/Co-op/Association

  • Association Type: None

Schools

  • School District: Cisco ISD
  • Elementary School: Cisco
  • High School: Cisco
  • School District: Cisco ISD
  • Elementary School: Cisco
  • Junior High School: Cisco

Lot Info

  • Lot Features: Corner Lot, Few Trees
  • Lot Size Units: Acres
  • Lot Size Area: 0.1030
  • Parcel Number: 0004859
  • Lot Size Acres: 0.1030
  • Lot Size Sq Ft: 4486.6800

Green Features

  • Smart Home Features Appor Pass Y: No

Building Info

  • Year Built: 2005
  • Units Total: 2

Multi Family

  • Gross Annual Expenses: 6244.00
  • Gross Annual Income: 15927.00
  • Tenancy: Month to Month
  • Unit Count: 2

Tax Info

  • Unexempt Taxes: 642
  • TaxBlock: 65

MLS Schools

  • Elementary School Name: Cisco
  • High School Name: Cisco

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 21, 2023
Closed on
Oct 20, 2023
Sold by
Gary Ben and Gary Danielle
Bought by
Bglittle Llc
Seller's Agent
Michelle Reed
Trinity Country Real Estate
Buyer's Agent
Laine Johnson
CAPSTONE REAL ESTATE
List Price
$120,000
Views
102
Current Estimated Value
$100,657

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
-8.84%
Original Mortgage
$71,250
Outstanding Balance
$69,993
Interest Rate
7.18%
Mortgage Type
New Conventional
Estimated Equity
$30,664

Purchase Details

Listed on
Jun 21, 2023
Closed on
Oct 10, 2023
Sold by
Loftin Pete Benjamin and Loftin Valerie Ramsey
Bought by
Ben Gary and Ben Danielle Flores
Seller's Agent
Michelle Reed
Trinity Country Real Estate
Buyer's Agent
Laine Johnson
CAPSTONE REAL ESTATE
List Price
$120,000
Views
102

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$71,250
Outstanding Balance
$69,993
Interest Rate
7.18%
Mortgage Type
New Conventional
Estimated Equity
$30,664
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Bglittle Llc -- Security Title
Ben Gary -- None Listed On Document
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Bglittle Llc $71,250
Closed Ben Gary $71,250
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
10/10/2023 10/10/23 Sold -- -- --
09/15/2023 09/15/23 Pending -- -- --
06/21/2023 06/21/23 For Sale $120,000 -- $280 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $773 $41,150 $6,750 $34,400
2023 $607 $30,530 $1,130 $29,400
2022 $642 $30,680 $1,130 $29,550
2021 $734 $31,180 $1,130 $30,050
2020 $731 $31,520 $1,130 $30,390
2019 $760 $31,840 $1,130 $30,710
2018 $887 $31,990 $1,130 $30,860
2017 $734 $32,290 $1,580 $30,710
2016 $393 $17,300 $1,580 $15,720
2015 -- $17,300 $1,580 $15,720
2014 -- $1,580 $1,580 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20362227

North Texas Real Estate Information Systems (NTREIS)

APN: 4859