NOT LISTED FOR SALE

401 E University Ave Champaign, IL 61820

Estimated Value: $6,941,000

64 Beds
64 Baths
-- Sq Ft
0.45 Acres

Last Sold March 05, 2021

Last sale price $5,500,000

Est. 26% increase in value since last sale

Current estimated payment $54,468/month

198 Days on Market

About This Home

As of March 2021

401 E University Avenue is a 64 unit, 5 story building with all 1 bedroom apartments. Constructed in 2017, this property is in new condition. Each unit ranges in size from 648 SF to 745 SF, offering very spacious apartments for individuals or couples. Includes upgraded finishes with granite counter tops and stainless appliances. These units are partially furnished, and could easily be fully furnished for improved rental rates. This building is just 3 blocks from the University of Illinois' Department of Electrical and Computer Engineering. Grocery stores, restaurants, and entertainment are all in close proximity to this property. Current rental rates range from $855 to $1,000, not including the parking and furniture rental income. Property is 100% rented for 2020-21 school year, and the demand is strong for one-bedroom units in today's student housing market. The electric service is paid by the tenants, and the internet service is provided by the owner. Additionally, the water has been paid by the owner and could easily be sub-metered and billed to tenants for improved NOI. The parking garage is enclosed at ground level with 42 spaces that are rented to tenants at $55 each per month. One elevator and 2 stairwells provide access to the 5 levels, and each unit has a balcony or rooftop terrace. Schedule your tour of this prime investment property today!

Last Listed By

Kevin Block

KELLER WILLIAMS-TREC License #471009872 Listed on: 07/06/2020

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $191,848

Year Built

  • 2017

Lot Details

  • 0.45

Home Design

  • Vinyl Siding

Utilities

  • Window Unit Cooling System

Community Details

  • Insurance Expense $12,700
  • Manager Expense $35,000

Listing and Financial Details

  • Tenant pays for electric

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$191,848

Year Built

2017

Lot Details

0

Listing Details

  • Property Type: Multi Family 5+
  • Current Use: Residential-Multi-Family
  • Utilities To Site: Sanitary Sewer to Site, Water-Municipal
  • Zoning Type: MULTI
  • Estimated Age: 1-6 Years
  • Net Oper Income: 446254
  • Repairs Decor Expense: 35000
  • Scavenger Expense: 3000
  • Total Annual Exp: 265106
  • Total Annual Income: 711360
  • Total Monthly Income: 59280
  • Number of Ranges: 64
  • Number Of Refrigs: 64
  • Number Of Stories: 5
  • Estimated Year Built: 2017
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 5
  • Year Built: 2017

Exterior Features

  • Exterior Building Type: Vinyl Siding
  • Acreage: 0.45

Garage/Parking

  • Indoor Parking: 31-50 Spaces
  • Number Of Parking Spaces: 42

Utilities

  • Air Conditioner: Window Unit/s
  • Fire Protection: Sprinklers
  • Heatventilation: Baseboard
  • Water Expense: 2000

Condo/Co-op/Association

  • Units in Building: 64
  • Manager Expense: 35000

Fee Information

  • Electricity Expense: 17000
  • Electrical Service: 101-200 Amps
  • Janitor Expense: 2000

Lot Info

  • Lot Dimensions: 148X132
  • Lot Sq Ft: 19600
  • Parcel Identification Number: 462107376001

Rental Info

  • Gross Rental Income: 711360
  • Tenant Pays: Electric

Multi Family

  • Gross Rent Multiplier: 9
  • Insurance Expense: 12700
  • Other Expenses: 5000
  • Number Of Dishwashers: 64
  • Number Of Dryers: 64
  • Number Of Washers: 64

Tax Info

  • Taxes: 153406

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 6, 2020
Closed on
Mar 5, 2021
Sold by
Hardwick Gene T and Hardwick T G
Bought by
Uggt Llc 401 E University
Seller's Agent
Kevin Block
KELLER WILLIAMS-TREC
Buyer's Agent
Non Member
NON MEMBER
List Price
$6,400,000
Sold Price
$5,500,000
Premium/Discount to List
-$900,000
-14.06%
Total Days on Market
198
Current Estimated Value
$6,941,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$1,441,000
Original Mortgage
$3,544,200
Interest Rate
2.34%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jul 17, 2003
Sold by
Ekstedt Donald A and Ekstedt Jeannine
Bought by
Ekstedt David O

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$230,000
Interest Rate
7%
Mortgage Type
Commercial

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Uggt Llc 401 E University $5,750,000 None Available
Ekstedt David O $236,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Uggt Llc-401 E University $32,700,000
Closed Uggt Llc 401 E University $3,544,200
Closed Uggt Llc 401 E University $7,680,000
Closed Uggt Llc $3,544,200
Previous Owner Hardwick Gene T $4,000,000
Previous Owner Ekstedt David O $725,000
Previous Owner Ekstedt David O $230,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/05/2021 03/05/21 Sold $5,500,000 -14.1% --
01/20/2021 01/20/21 Pending -- -- --
07/06/2020 07/06/20 For Sale $6,400,000 -- --
Source: Midwest Real Estate Data (MRED)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $191,848 $2,335,890 $284,600 $2,051,290
2023 $191,848 $2,127,410 $259,200 $1,868,210
2022 $180,472 $1,962,550 $239,110 $1,723,440
2021 $166,169 $1,815,160 $221,150 $1,594,010
2020 $158,498 $1,728,720 $210,620 $1,518,100
2019 $153,406 $1,693,170 $206,290 $1,486,880
2018 $149,960 $1,666,500 $203,040 $1,463,460
2017 $156,963 $1,737,080 $203,040 $1,534,040
2016 $41,710 $504,260 $198,860 $305,400
2015 $5,054 $495,340 $195,340 $300,000
2014 $8,359 $99,360 $59,560 $39,800
2013 $8,283 $99,360 $59,560 $39,800
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Midwest Real Estate Data (MRED)

MLS Number: MRD10772534

Midwest Real Estate Data (MRED)

APN: 46-21-07-376-001