$220,000
$10K PRICE INCREASE

402 Hill St Bryan, TX 77803

Escondido Neighborhood

Estimated payment $1,447/month

Total Views 2,250
-- Bed
-- Bath
1,792 Sq Ft
$123 Price per Sq Ft

Highlights

  • No HOA
  • Ceiling Fan
  • Partially Fenced Property
  • Window Unit Cooling System
  • Space Heater
  • Wood Siding

About This Home

Attention Investors! Exceptional opportunity to own a stabilized, high-performing duplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating a strong $2,100/month in rental income across two 2-bedroom, 1-bathroom units, this property is a turnkey addition to a portfolio or the perfect opportunity to house hack—live in one side and rent out the other. This property stands out with its own dedicated parking and a private backyard space for owners or tenants. Extensive kitchen and bathroom renovations took place in 2025 across the building, featuring updated cabinetry, new flooring, and fresh paint in both units. Additionally, Unit 402A features brand-new electrical appliances and new AC window units installed during the overhaul. With no HOA and a proven cash-flowing track record, this is a prime asset in a high-demand location. Portfolio Note: This duplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926.

Listing Agent

BRYANT XAVIER

eXp Realty, LLC License #0832308 Listed on: 06/05/2026

eXp Realty, LLC

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1945

Lot Details

  • 5,314 Sq Ft Lot
  • Partially Fenced Property
  • Privacy Fence
  • Wood Fence

Parking

  • 2 Parking Spaces

Home Design

  • Duplex
  • Shingle Roof
  • Composition Roof
  • Wood Siding

Interior Spaces

  • 1,792 Sq Ft Home
  • Ceiling Fan
  • Vinyl Flooring

Utilities

  • Window Unit Cooling System
  • Space Heater

Community Details

  • No Home Owners Association
  • 2 Units
  • Mitchell Subdivision

Listing and Financial Details

  • Legal Lot and Block 7 / 1
  • Assessor Parcel Number 33269

Property Details

Home Type

Multi-Family

Year Built

Built in 1945

Lot Details

5,314 Sq Ft Lot

Listing Details

  • Directions: Head north on Texas Avenue (TX-6 BUS N) from campus. Continue on Texas Avenue for about 4 miles until you reach Downtown Bryan. Turn left onto E 29th Street. After 0.3 miles, turn right onto South Hutchins Street. Drive 2 blocks and then turn left onto Hill Street. The property, 402, 404, and 408 Hill Street, will be on your right-hand side.
  • Property Sub Type: Duplex
  • Property Sub Type Additional: Duplex
  • Prop. Type: Residential Income
  • Subdivision Name: Mitchell
  • Year Built: 1945
  • Special Features: None

Interior Features

  • Flooring: Vinyl
  • Furnished: Unfurnished

Exterior Features

  • Construction Type: Wood Siding
  • Fencing: Partial, Privacy, Wood
  • Roof: Composition, Shingle

Garage/Parking

  • Total Parking Spaces: 2.0

Utilities

  • Cooling: Ceiling Fan(s), Window Unit(s)
  • Cooling Y N: Yes
  • Heating: Space Heater
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Schools

  • Junior High Dist: Bryan

Lot Info

  • Lot Size Sq Ft: 5314.0
  • Parcel #: 33269

Multi Family

  • Number Of Units Total: 2

Tax Info

  • Tax Block: 1
  • Tax Lot: 7

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $3,026 $165,380 $39,058 $126,322
2024 $3,026 $152,024 $35,444 $116,580
2023 $3,026 $134,603 $30,821 $103,782
2022 $2,168 $98,882 $28,270 $70,612
2021 $1,889 $80,180 $28,270 $51,910
2020 $2,285 $95,295 $28,270 $67,025
2019 $1,522 $62,000 $16,790 $45,210
2018 $1,350 $55,000 $11,370 $43,630
2017 $1,311 $53,200 $11,370 $41,830
2016 $1,208 $49,000 $7,330 $41,670
2015 $1,106 $45,020 $7,330 $37,690
2014 $1,106 $45,980 $8,290 $37,690
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/11/2026 06/11/26 Price Changed $220,000 +4.8% $123 / Sq Ft
06/05/2026 06/05/26 For Sale $210,000 -- $117 / Sq Ft
Source: Bryan-College Station Regional Multiple Listing Service

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed -- None Listed On Document
Vendors Lien -- University Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $195,000 New Conventional
Closed $145,200 Construction
Previous Owner $80,000 Future Advance Clause Open End Mortgage
Source: Public Records

Source: Bryan-College Station Regional Multiple Listing Service

MLS Number: 26006733

Bryan-College Station Regional Multiple Listing Service

APN: 33269

Texas Brazos County Bryan 77803 Escondido

402 Hill St, Bryan, TX

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

Bryan-College Station Regional Multiple Listing Service IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.

Nearby Homes
BRYANT XAVIER
Listing Agent
BRYANT XAVIER
Section Image
eXp Realty, LLC
(903) 245-4874
Your Personal Tour Guide

Ask me questions while you tour the home.