402 Hill St Bryan, TX 77803
Escondido NeighborhoodEstimated payment $1,432/month
Highlights
- No HOA
- Space Heater
- Wood Siding
- Ceiling Fan
- Partially Fenced Property
- Vinyl Flooring
About This Home
Attention Investors! Exceptional opportunity to own a stabilized, high-performing duplex located just blocks from the desirable Historic Downtown Bryan area and only 10 minutes to Texas A&M. Generating a strong $2,100/month in rental income across two 2-bedroom, 1-bathroom units, this property is a turnkey addition to a portfolio or the perfect opportunity to house hack—live in one side and rent out the other. This property stands out with its own dedicated parking and a private backyard space for owners or tenants. Extensive kitchen and bathroom renovations took place in 2025 across the building, featuring updated cabinetry, new flooring, and fresh paint in both units. Additionally, Unit 402A features brand-new electrical appliances and new AC window units installed during the overhaul. With no HOA and a proven cash-flowing track record, this is a prime asset in a high-demand location. Portfolio Note: This duplex is also available as part of a larger, 7-unit investment package under MLS No. 26004926.
Property Details
Home Type
- Multi-Family
Year Built
- Built in 1945
Lot Details
- 5,314 Sq Ft Lot
- Partially Fenced Property
- Privacy Fence
- Wood Fence
Parking
- 2 Parking Spaces
Home Design
- Duplex
- Shingle Roof
- Composition Roof
- Wood Siding
Interior Spaces
- 1,792 Sq Ft Home
- Ceiling Fan
- Vinyl Flooring
Utilities
- Window Unit Cooling System
- Space Heater
Community Details
- No Home Owners Association
- 2 Units
- Mitchell Subdivision
Listing and Financial Details
- Legal Lot and Block 7 / 1
- Assessor Parcel Number 33269
Map
Home Values in the Area
Average Home Value in this Area
Tax History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $3,026 | $165,380 | $39,058 | $126,322 |
| 2024 | $3,026 | $152,024 | $35,444 | $116,580 |
| 2023 | $3,026 | $134,603 | $30,821 | $103,782 |
| 2022 | $2,168 | $98,882 | $28,270 | $70,612 |
| 2021 | $1,889 | $80,180 | $28,270 | $51,910 |
| 2020 | $2,285 | $95,295 | $28,270 | $67,025 |
| 2019 | $1,522 | $62,000 | $16,790 | $45,210 |
| 2018 | $1,350 | $55,000 | $11,370 | $43,630 |
| 2017 | $1,311 | $53,200 | $11,370 | $41,830 |
| 2016 | $1,208 | $49,000 | $7,330 | $41,670 |
| 2015 | $1,106 | $45,020 | $7,330 | $37,690 |
| 2014 | $1,106 | $45,980 | $8,290 | $37,690 |
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 07/25/2026 07/25/26 | Price Changed | $215,000 | -2.3% | $120 / Sq Ft |
| 06/11/2026 06/11/26 | Price Changed | $220,000 | +4.8% | $123 / Sq Ft |
| 06/05/2026 06/05/26 | For Sale | $210,000 | -- | $117 / Sq Ft |
Purchase History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Deed | -- | None Listed On Document | |
| Vendors Lien | -- | University Title Co |
Mortgage History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $195,000 | New Conventional | |
| Closed | $145,200 | Construction | |
| Previous Owner | $80,000 | Future Advance Clause Open End Mortgage |
Source: Bryan-College Station Regional Multiple Listing Service
MLS Number: 26006733
APN: 33269
Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.
- 408 Hill St
- 408 Hill St
- 404 Hill St
- 706 Banks Ave
- 509 E 30th St
- 804 E 27th St
- 1500 Baker Ave
- 903 Travis St
- 1520 Baker Ave
- 307 S Haswell Dr
- 1013 E 26th St
- 600 E William Joel Bryan Pkwy
- 25 Ac Opersteny Rd
- 11041 Jackrabbit Ln
- 11041 Jackrabbit Ln
- 7790 State Highway 21 W
- 217 N Houston Ave
- 607 S Haswell Dr
- 1003 E 24th St
- 1114 & 1116 E 25th St
- 1300 S Baker Ave Unit A3
- 814 Banks Ave
- 314 S Haswell Dr Unit B
- 702 E William Joel Bryan Pkwy
- 911 Bina St
- 111 E 27th St
- 703 E 31st St
- 1005 E 29th St
- 1112 E 26th St Unit D
- 612 E 32nd St
- 106 W 33rd St
- 211 N Main St Unit 22
- 211 N Main St Unit 23
- 1014 E 23rd St
- 1014 E 23rd St
- 1204 E 28th St
- 101 W 33rd St Unit 306
- 101 W 33rd St Unit 302
- 101 W 33rd St Unit 304
- 807 E 31st St Unit 7
Ask me questions while you tour the home.