NOT LISTED FOR SALE

Estimated Value: $7,369,143

7 Beds
8 Baths
22,651 Sq Ft
$325/Sq Ft Est. Value

Sale Details

Date Sold: March 16, 2022

Last sale price $7,000,000 $309 Per Sq Ft

Est. 5% increase in value since last sale

Current estimated payment $45,726 / mo

Highlights

  • 0.52 Acre Lot
  • No HOA
  • 4-minute walk to Town Square Park
  • Margarita Middle School Rated A-
  • Leased Washer and Dryer

About This Home

As of March 2022

Incredible investment opportunity for a mixed use building in the heart of Old Town Temecula! With a total of 32 residential and 2 commercial units this property offers an investor the chance to own a well-maintained property, fully leased to 100% occupancy. Residential units offer value-add opportunities, with up-side rent potential. Building offers a gated 32 unit parking garage along with 2 commercial spaces on the ground floor. All residential units are contained on floors 2 and 3 inside a private interior courtyard. Single bedroom units come complete with fridge, oven, and microwave while each two bedroom contains stainless steel kitchen appliances and in unit washer/dryer units. Building includes 2 community laundry facilities, a private office for the on-site manager, security system/cameras, and a secure entry system for all residents. All residential units are on fixed term leases and both commercial tenants are on multi-year long leases. The residential units are subject to low-income restrictions and are subject to oversight by the Temecula city hall in return for a Welfare Exemption credit which significantly reduces the building's property tax liability. Ownership must be conveyed through a limited partnership with the general partner being a 501 C(3) tax exempt company. Sale is subject to review and approval by the Temecula Redevelopment Agency.

Last Agent to Sell the Property

GAVIN CARLSON

CALIFORNIA REALTY GROUP INC. License #02017058 Listed on: 03/21/2022

Last Buyer's Agent

Alex Figueroa

eXp Realty of Southern CA License #01173239

eXp Realty of Southern CA

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2010

Lot Details

  • 22,651 Sq Ft Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre

Parking

  • 32 Car Garage

Home Design

  • 22,651 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 8 Bathrooms

Laundry

  • Laundry in unit
  • Leased Washer and Dryer

Listing and Financial Details

  • Legal Lot and Block 1 / 29
  • Tax Tract Number 1
  • Assessor Parcel Number 922046012
  • $4,009 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 34 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 35 Separate Electric Meters
  • 35 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $8,800
  • Fuel Expense $6,000
  • Insurance Expense $17,200
  • Maintenance Expense $25,000
  • Professional Management Expense $30,100
  • Trash Expense $6,200
  • Water Sewer Expense $16,500
  • Security Expense $1,850
  • Operating Expense $104,000
  • Gross Income $477,960
  • Net Operating Income $374,000

Property Details

Home Type

Multi-Family

Year Built

Built in 2010

Lot Details

0.52 Acres

Parking

32

Listing Details

  • CapRate: 4.90
  • Professional Management Expense: 30100.00
  • Property Attached: Yes
  • Security Expense: 1850.00
  • Water Sewer Expenses: 16500.00
  • Zoning: C1
  • Property Type: Residential Income
  • Parcel Number: 922046012
  • Year Built: 2010
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: Three Or More
  • Price Per Square Foot: 309.04

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 32.00
  • Total Parking Spaces: 32.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area, Inside, Stackable
  • Sewer: Public Sewer
  • Trash Expense: 6200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre
  • Lot Size Sq Ft: 22651.00
  • Lot Size Acres: 0.5200

Multi Family

  • Electric Expense: 8800.00
  • Fuel Expense: 6000.00
  • Gross Income: 477960.00
  • Gross Scheduled Income: 477960.00
  • Insurance Expense: 17200.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 1800.00
  • Lot Size Area: 22651.0000 Square Feet
  • Maintenance Expense: 25000.00
  • Net Operating Income: 374000.00
  • Number Of Separate Electric Meters: 35
  • Number Of Separate Gas Meters: 35
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 34
  • Operating Expense: 104000.00
  • Other Income1: 43500.00
  • Rent Control: Yes
  • Total Expenses: 104000.00

Tax Info

  • Tax Block: 29
  • Tax Census Tract: 512.00
  • Tax Lot: 1
  • Tax Tract Number: 1
  • TaxOtherAnnualAssessmentAmount: 4009.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Closed on
Mar 12, 2024
Sold by
Bought by
Current Estimated Value
$7,369,143

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$4,755,000
Interest Rate
0.0688%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 29, 2021
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$4,755,000
Interest Rate
0.0317%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jul 27, 2015
Sold by
Bought by

Purchase Details

Closed on
May 29, 2008
Sold by
Bought by

Purchase Details

Closed on
Nov 29, 2005
Sold by
Bought by

Purchase Details

Closed on
Sep 17, 2004
Sold by
Bought by

Purchase Details

Closed on
Sep 14, 2001
Sold by
Bought by
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
-- Fidelity National Title
$7,000,000 Fidelity National Title
-- Lawyers Title Company
-- First American Title Company
-- First American Title Company
$999,000 Stewart Title Riverside
-- --
-- --
-- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Closed $4,755,000
Closed $4,755,000
Closed $7,700,000
Closed $500,000
Closed $3,966
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
03/21/2022 03/21/22 For Sale $7,500,000 +7.1% $331 / Sq Ft
03/16/2022 03/16/22 Sold $7,000,000 -- $309 / Sq Ft
03/16/2022 03/16/22 Pending -- -- --
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $79,417 $7,428,454 $1,379,569 $6,048,885
2023 $79,417 $7,140,000 $1,326,000 $5,814,000
2022 $9,627 $4,271,310 $1,255,558 $3,015,752
2021 $9,447 $4,187,560 $1,230,940 $2,956,620
2020 $9,363 $4,144,623 $1,218,319 $2,926,304
2019 $9,214 $4,063,357 $1,194,431 $2,868,926
2018 $45,640 $3,983,684 $1,171,011 $2,812,673
2017 $44,840 $3,905,573 $1,148,050 $2,757,523
2016 $43,920 $3,828,994 $1,125,540 $2,703,454
2015 $43,171 $3,771,482 $1,108,635 $2,662,847
2014 $41,919 $3,697,606 $1,086,919 $2,610,687
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV22056346

California Regional Multiple Listing Service (CRMLS)

APN: 922-046-012

Your Personal Tour Guide

Ask me questions while you tour the home.