NOT LISTED FOR SALE
7 Beds
6 Baths
2,972 Sq Ft
8,795 Sq Ft Lot

Sale Details

Date Sold: November 22, 2023

Last sale price $2,025,000 $681 Per Sq Ft

49 Days on Market

About This Home

As of November 2023

Pleased to present 432 Hamilton Street, a turnkey triplex in Costa Mesa’s developing West Side. This immaculate building has been meticulously improved and upgraded in 2023 with all units receiving new kitchen cabinets, stone countertops, new appliances, fixtures, lighting, vanities, shower enclosures and more. The exterior of the property has recently been painted and all windows and sliders are brand new. The property is comprised of two large two-bedroom/two-bathroom units and one large three-bedroom/two-bathroom unit that will be delivered fully furnished with brand new furniture, televisions and decorative items. Each unit also contains a private patio or balcony with one unit receiving an expansive backyard. Every tenant of the property enjoys washer and dryer hookups, and each unit comes with new washer/dryer machines, refrigerators and microwaves included in the rental. Three individual garages are available for parking along with (5) open parking spaces.

The current owner has obtained approval for the ability to construct (2) additional ADU’s. Each ADU would be a two bedroom/two bathroom unit which would add approximately 1,551 rentable square feet to the premises. All plans and documents will be transferred with the sale and new ownership will only need to obtain their permits and immediately begin construction. The existing unit income added to the additional income from the new ADU’s will produce a projected 11.7% cash-on-cash return which includes the costs to build the new units. Not to mention, the value of the ADU's are estimated to be more than twice as much as their cost to build and these units would not be subject to current rent control laws. This is a rare opportunity to purchase a turnkey property with the potential for massive growth.

Last Agent to Sell the Property

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 08/21/2023

Co-Listed By

Paul Espinosa

Morgan Skenderian License #01942627

Last Buyer's Agent

Malcolm Zeger

Buckingham Investments, Inc License #02013882

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $24,401

Year Built

  • Built in 1977

Lot Details

  • 8,795 Sq Ft Lot
  • 1 Common Wall

Parking

  • 5 Open Parking Spaces
  • 3 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Triplex
  • Entry on the 1st floor

Interior Spaces

  • 2,972 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tax Lot 10
  • Tax Tract Number 247
  • Assessor Parcel Number 41917130
  • $1,115 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $990
  • Fuel Expense $990
  • Gardener Expense $600
  • Insurance Expense $1,635
  • Maintenance Expense $5,441
  • Other Expense $500
  • Trash Expense $990
  • Water Sewer Expense $990
  • New Taxes Expense $24,201
  • Operating Expense $36,337
  • Gross Income $136,013
  • Net Operating Income $99,676

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$24,401

Year Built

Built in 1977

Lot Details

8,795 Sq Ft Lot

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 4.50
  • Property Attached: Yes
  • Water Sewer Expenses: 990.00
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 41917130
  • Year Built: 1977
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Price Per Square Foot: 681.36

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 5.00

Utilities

  • Laundry: Yes
  • Laundry Features: Dryer Included, Washer Included
  • Sewer: Public Sewer
  • Trash Expense: 990.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999
  • Lot Size Sq Ft: 8795.00
  • Lot Size Acres: 0.2019

Multi Family

  • Electric Expense: 990.00
  • Fuel Expense: 990.00
  • Gross Multiplier: 15.65
  • Gross Operating Income: 136013.00
  • Gross Scheduled Income: 140220.00
  • Insurance Expense: 1635.00
  • Lot Size Area: 8795.0000 Square Feet
  • Maintenance Expense: 5441.00
  • Net Operating Income: 99676.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Operating Expense: 36337.00
  • Other Expense: 500.00
  • Other Expense Description: admin
  • Rent Control: Yes
  • Total Actual Rent: 11685.00
  • Total Expenses: 36337.00

Tax Info

  • New Taxes Expense: 24201.00
  • Tax Census Tract: 637.02
  • Tax Lot: 10
  • Tax Tract Number: 247
  • Tax Annual Amount: 24401.00
  • TaxOtherAnnualAssessmentAmount: 1115.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 21, 2023
Closed on
Nov 16, 2023
Sold by
Bought by
Seller's Agent
Rick Applebaum
Morgan Skenderian
Buyer's Agent
Malcolm Zeger
Buckingham Investments, Inc
List Price
$2,195,000
Sold Price
$2,025,000
Premium/Discount to List
-$170,000
-7.74%
Views
35

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,518,750
Interest Rate
0.0749%
Mortgage Type
Construction

Purchase Details

Closed on
May 10, 2022
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,275,000
Interest Rate
0.051%
Mortgage Type
Balloon

Purchase Details

Closed on
Aug 3, 2005
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$748,250
Interest Rate
0.069%
Mortgage Type
Purchase Money Mortgage
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$2,025,000 Ticor Title
$1,700,000 Pacific Coast Title
$1,025,000 Chicago Title Company
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $775,000
Closed $500,000
Open $1,518,750
Previous Owner $1,275,000
Previous Owner $400,000
Previous Owner $617,000
Previous Owner $748,250
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/22/2023 11/22/23 Sold $2,025,000 -7.7% $681 / Sq Ft
10/09/2023 10/09/23 Pending -- -- --
08/21/2023 08/21/23 For Sale $2,195,000 +29.1% $739 / Sq Ft
07/12/2022 07/12/22 Sold $1,700,000 -2.6% $560 / Sq Ft View Prior Sale
05/09/2022 05/09/22 Pending -- -- --
04/25/2022 04/25/22 For Sale $1,745,000 -- $574 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,424 $2,332,082 $1,850,520 $481,562
2024 $23,424 $2,025,000 $1,814,235 $210,765
2023 $19,203 $1,700,000 $1,494,763 $205,237
2022 $14,998 $1,319,953 $1,083,286 $236,667
2021 $14,529 $1,294,072 $1,062,045 $232,027
2020 $14,390 $1,280,803 $1,051,155 $229,648
2019 $14,106 $1,255,690 $1,030,544 $225,146
2018 $13,833 $1,231,069 $1,010,337 $220,732
2017 $12,204 $1,075,000 $867,938 $207,062
2016 $11,200 $983,757 $776,695 $207,062
2015 $11,089 $968,981 $765,029 $203,952
2014 $10,831 $950,000 $750,043 $199,957
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW23156325

California Regional Multiple Listing Service (CRMLS)

APN: 419-171-30

Your Personal Tour Guide

Ask me questions while you tour the home.