$1,972,500

Estimated payment $13,389/month

Total Views 273
10 Beds
9 Baths
3,916 Sq Ft
$504 Price per Sq Ft

Highlights

  • 0.35 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • 1-Story Property
  • No HOA
  • Block Wall Fence

About This Home

Exceptional opportunity to acquire a 9-unit multi-family community in the highly desirable city of Montebello. Offered at $1,972,500, less than $220,000 per unit, this offering represents and outstanding value in one of the San Gabriel Valley's most supply-constrained rental markets. The property delivers excellent day-one cash flow with a current 6.86% CAP Rate, 10.20 GRM, and a 5.75% cash-on-cash return, while offering additional upside through market rent alignment with projected financials of a 7.15% CAP Rate, 9.90 GRM, and 6.57% cash-on-cash return. Situated on a 15,056 sq. ft. lot, the property features a desirable unit mix consisting of one 2-Bedroom/1-Bath unit and eight 1-Bedroom/1-Bath units, providing stable occupancy. Tenants pay for electricity and gas, while residents enjoy ample open-space parking and a spacious common area, enhancing the property's overall rental appeal. Conveniently located just off Beverly Boulevard, the property is within close proximity to Beverly Hospital, shopping, dining, and major retail, placing it in one of Montebello's strongest rental corridors. Additional opportunity: The adjoining 9-unit property (MLS #CV26169882)is also available for purchase, allowing investors the rare chance to acquire 18 units across two separate parcels. Whether purchased individually or as part of the larger portfolio, this offering combines strong in-place cash flow, attractive pricing, and meaningful upside, making it an outstanding investment opportunity in the Montebello multifamily market.

Listing Agent

Kristopher German

RE/MAX 2000 REALTY Brokerage Phone: 909-645-0443 License #01800021 Listed on: 08/04/2026

RE/MAX 2000 REALTY

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1949

Lot Details

  • 15,061 Sq Ft Lot
  • Two or More Common Walls
  • Block Wall Fence
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor
  • Shingle Roof

Interior Spaces

  • 3,916 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 9 Bathrooms

Parking

  • 9 Open Parking Spaces
  • 9 Parking Spaces
  • Parking Available
  • Driveway

Additional Features

  • Rain Gutters
  • Cooling System Mounted To A Wall/Window

Listing and Financial Details

  • Legal Lot and Block 6347 / 001
  • Tax Tract Number 3
  • Assessor Parcel Number 6347001003
  • $2,233 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 9 Units

Building Details

  • 9 Leased Units
  • Rent Control
  • 9 Separate Electric Meters
  • 9 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $538
  • Fuel Expense $2,186
  • Gardener Expense $1,200
  • Insurance Expense $7,500
  • Maintenance Expense $6,750
  • Trash Expense $2,064
  • Water Sewer Expense $3,885
  • New Taxes Expense $26,340
  • Operating Expense $52,263
  • Gross Income $193,428
  • Net Operating Income $135,362

Property Details

Home Type

Multi-Family

Year Built

Built in 1949

Lot Details

0.35 Acres

Listing Details

  • Assessments: No
  • CapRate: 6.86
  • Property Attached: Yes
  • Road Frontage Type: Access Road
  • View: No
  • Water Sewer Expenses: 3885.00
  • Zoning: MNC2*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 6347001003
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Appliances: No
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 503.70

Exterior Features

  • Fence: Yes
  • Fencing: Block
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Asphalt
  • Total Parking Spaces: 9.00
  • Uncovered Spaces: 9.00

Utilities

  • Utilities: Water Available, Sewer Available, Natural Gas Available, Electricity Available
  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 2064.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 15061.00
  • Lot Size Acres: 0.3458

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 538.00
  • Fuel Expense: 2186.00
  • Gross Income: 193428.00
  • Gross Multiplier: 10.20
  • Gross Operating Income: 187625.00
  • Gross Scheduled Income: 193428.00
  • Gross Spendable Income: 193428.00
  • Insurance Expense: 7500.00
  • Lot Size Area: 15061.0000 Square Feet
  • Maintenance Expense: 6750.00
  • Net Operating Income: 135362.00
  • Number Of Separate Electric Meters: 9
  • Number Of Separate Gas Meters: 9
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 9
  • Number Of Units Total: 9
  • Operating Expense: 52263.00
  • Rent Control: Yes
  • Total Actual Rent: 16119.00
  • Total Expenses: 52263.00

Tax Info

  • New Taxes Expense: 26340.00
  • Tax Block: 001
  • Tax Lot: 6347
  • Tax Tract Number: 003
  • TaxOtherAnnualAssessmentAmount: 2233.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $30,575 $2,122,416 $1,591,812 $530,604
2024 $30,117 $2,080,800 $1,560,600 $520,200
2023 $30,087 $2,040,000 $1,530,000 $510,000
2022 $29,099 $2,000,000 $1,500,000 $500,000
2021 $24,003 $1,650,000 $1,100,000 $550,000
2020 $20,795 $1,406,099 $656,887 $749,212
2019 $20,170 $1,378,529 $644,007 $734,522
2018 $20,484 $1,351,500 $631,380 $720,120
2016 $18,479 $1,220,000 $570,000 $650,000
2015 $16,527 $1,130,000 $530,000 $600,000
2014 $12,801 $842,392 $526,495 $315,897
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/04/2026 08/04/26 For Sale $1,972,500 +19.5% $504 / Sq Ft
09/29/2020 09/29/20 Sold $1,650,000 -7.0% $421 / Sq Ft View Prior Sale
05/22/2020 05/22/20 Price Changed $1,775,000 -4.1% $453 / Sq Ft
03/24/2020 03/24/20 Price Changed $1,850,000 +2.8% $472 / Sq Ft
02/22/2020 02/22/20 For Sale $1,800,000 +35.8% $460 / Sq Ft
04/14/2017 04/14/17 Sold $1,325,000 -1.9% $338 / Sq Ft View Prior Sale
02/03/2017 02/03/17 Pending -- -- --
05/29/2016 05/29/16 For Sale $1,350,000 +10.7% $345 / Sq Ft
09/05/2015 09/05/15 Sold $1,220,000 -5.4% $312 / Sq Ft View Prior Sale
07/08/2015 07/08/15 Pending -- -- --
06/12/2015 06/12/15 For Sale $1,290,000 -- $329 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV26169898

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.