$4,400,000

Estimated payment $30,301/month

Total Views 243
1 Bed
2 Baths
12,150 Sq Ft
$362 Price per Sq Ft

Highlights

  • 0.11 Acre Lot
  • 5-minute walk to 1St Street Station
  • 5-minute walk to Harvey Milk Promenade Park
  • Long Beach Polytechnic High School Rated A
  • Laundry Facilities

About This Home

445 E. 3rd Street is a 22-unit multifamily asset located in Long Beach’s East Village Arts District, a dense, walkable submarket within Downtown that continues to attract a steady base of renters driven by proximity to employment, transit, and lifestyle amenities. The property consists of (14) studio units and (8) 1BD/1BA, providing an efficient unit mix aligned with prevailing demand in the area. The seller has invested approximately $530,000 in capital improvements, including interior common areas (hallways, stairwells, keypads), unit interior renovations, new turf and landscaping on exteriors.
All unit interiors are completely renovated with designer fixtures and finishes. Approximately $18,200 has been invested per studio unit renovation and ~$19,200 invested per 1BD/1BA renovation. 445 E. 3rd Street is priced at a 5.84% cap rate and 10.10 GRM in place, with clear embedded upside. As rents move to market and RUBS is implemented, the property stabilizes at a 6.82% cap rate and 9.12 GRM—a 98-basis-point expansion in yield and nearly a full point of GRM compression. That equates to $41,075 of additional annual NOI, a 16% increase in cash flow at no change in basis.

Listing Agent

Robert Stepp

Keller Williams Realty Downey Brokerage Phone: 310-463-2916 License #01456379 Listed on: 08/06/2026

Keller Williams Realty Downey

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Lot Details

  • 5,005 Sq Ft Lot
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Home Design

  • Property Attached
  • Entry on the 1st floor

Interior Spaces

  • 12,150 Sq Ft Home
  • 3-Story Property

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Listing and Financial Details

  • Legal Lot and Block 28 / 77
  • Tax Tract Number 5762
  • Assessor Parcel Number 7281010017
  • $7,294 per year additional tax assessments

Community Details

Building Details

  • Rent Control
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $10,617
  • Fuel Expense $10,617
  • Gardener Expense $1,200
  • Insurance Expense $19,020
  • Maintenance Expense $13,200
  • Other Expense $4,400
  • Pest Control $1,000
  • Professional Management Expense $25,125
  • Trash Expense $10,617
  • Water Sewer Expense $10,617
  • New Taxes Expense $58,340
  • Operating Expense $165,955
  • Gross Income $425,000
  • Net Operating Income $259,044

Additional Features

  • 22 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

5,005 Sq Ft Lot

Listing Details

  • CapRate: 5.89
  • Professional Management Expense: 25125.00
  • Property Attached: Yes
  • Subdivision Name Other: East Village Arts District
  • Water Sewer Expenses: 10617.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7281010017
  • Year Built: 1922
  • Special Features: None

Interior Features

  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 362.14

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 1000.00
  • Sewer: Public Sewer
  • Trash Expense: 10617.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre
  • Lot Size Sq Ft: 5005.00
  • Lot Size Acres: 0.1149

Multi Family

  • Electric Expense: 10617.00
  • Fuel Expense: 10617.00
  • Gross Income: 425000.00
  • Gross Multiplier: 10.04
  • Gross Scheduled Income: 438144.00
  • Insurance Expense: 19020.00
  • Lot Size Area: 5005.0000 Square Feet
  • Maintenance Expense: 13200.00
  • Net Operating Income: 259044.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 22
  • Operating Expense: 165955.00
  • Other Expense: 4400.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Expenses: 165955.00

Tax Info

  • New Taxes Expense: 58340.00
  • Tax Block: 77
  • Tax Lot: 28
  • Tax Tract Number: 5762
  • TaxOtherAnnualAssessmentAmount: 7294.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $73,968 $5,352,344 $3,743,456 $1,608,888
2025 $73,968 $5,247,397 $3,670,055 $1,577,342
2024 $70,740 $5,144,508 $3,598,094 $1,546,414
2023 $69,438 $5,043,637 $3,527,544 $1,516,093
2022 $65,213 $4,944,743 $3,458,377 $1,486,366
2021 $63,296 $4,847,788 $3,390,566 $1,457,222
2020 $63,076 $4,804,380 $3,355,800 $1,448,580
2019 $66,997 $4,710,300 $3,290,000 $1,420,300
2018 $47,920 $3,543,660 $2,476,152 $1,067,508
2016 $44,133 $3,400,000 $2,380,000 $1,020,000
2015 $28,866 $2,145,640 $1,913,684 $231,956
2014 $28,719 $2,103,611 $1,876,198 $227,413
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/06/2026 08/06/26 For Sale $4,400,000 -- $362 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $4,704,000 Chicago Title Company
Grant Deed $3,400,000 Chicago Title
Grant Deed $1,850,000 First American Title Ins Co
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- Fidelity National Title
Interfamily Deed Transfer -- Fidelity National Title Ins
Interfamily Deed Transfer -- Fidelity National Title Co
Grant Deed -- Fidelity National Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $3,675,000 Commercial
Previous Owner $2,945,000 Construction
Previous Owner $1,975,000 Commercial
Previous Owner $1,600,000 Future Advance Clause Open End Mortgage
Previous Owner $1,345,000 Negative Amortization
Previous Owner $1,000,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26170001

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.