$1,500,000
OPEN SAT 11AM - 2PM NEW CONSTRUCTION

4960 Downing Ave Baldwin Park, CA 91706

Estimated payment $9,555/month

7 Beds
6 Baths
2,551 Sq Ft
$588 Price per Sq Ft

Highlights

  • New Construction
  • Mountain View
  • Central Heating and Cooling System
  • Solar Power System
  • Living Room
  • ENERGY STAR Qualified Windows

About This Home

Brand-new construction three-unit property located on a quiet cul-de-sac. The main home features 3 bedrooms, 2.5 bathrooms, two stories, high ceilings, and a modern open-concept layout. The property also includes a detached 3-bedroom, 2-bath ADU and a 1-bedroom, 1-bath Junior ADU. Each unit offers its own in-unit laundry connections. Move-in ready with solar panels and strong rental income potential. Ideal for an owner-user, house-hacking opportunity, or investor looking to expand their portfolio.

Listing Agent

David Morales

Virtual Brokers Brokerage Phone: 562-818-3304 License #01893696 Listed on: 07/09/2026

Open House Schedule

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2026 | New Construction

Lot Details

  • 5,161 Sq Ft Lot
  • 1 Common Wall
  • Wood Fence
  • Density is 2-5 Units/Acre

Home Design

  • Triplex
  • Entry on the 1st floor
  • Shingle Roof

Interior Spaces

  • 2,551 Sq Ft Home
  • 2-Story Property
  • ENERGY STAR Qualified Windows
  • Living Room
  • Vinyl Flooring
  • Mountain Views
  • Laundry in unit

Kitchen

  • Electric Oven
  • Dishwasher

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Bathrooms

Parking

  • 3 Open Parking Spaces
  • 3 Parking Spaces
  • Parking Available
  • Driveway

Utilities

  • Central Heating and Cooling System
  • 220 Volts

Additional Features

  • Solar Power System
  • Suburban Location

Listing and Financial Details

  • Tax Lot 6
  • Tax Tract Number 44115
  • Assessor Parcel Number 8414018068
  • $1,205 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $700
  • Insurance Expense $6,000
  • New Taxes Expense $18,738
  • Operating Expense $25,438
  • Gross Income $110,400
  • Net Operating Income $84,962

Property Details

Home Type

Multi-Family

Year Built

Built in 2026 | New Construction

Lot Details

5,161 Sq Ft Lot

Listing Details

  • Assessments: Yes
  • CapRate: 5.66
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • New Construction: Yes
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Gardener Expense: 700.00
  • Parcel Number: 8414018068
  • Year Built: 2026
  • Special Features: 3

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Vinyl
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 588.00
  • Room Type: Living Room
  • Window Features: ENERGY STAR Qualified Windows

Exterior Features

  • View: Mountain(s)
  • Fence: Yes
  • Fencing: Wood
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Driveway
  • Total Parking Spaces: 3.00
  • Uncovered Spaces: 3.00

Utilities

  • Utilities: Sewer Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Refrigerator, Electric Oven, Dishwasher
  • Electric: 220 Volts
  • Heating Type: Central
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Green Features

  • Efficiency: Windows
  • Green Power: Solar

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5161.00
  • Lot Size Acres: 0.1185

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Gross Multiplier: 13.60
  • Gross Operating Income: 110400.00
  • Gross Scheduled Income: 110400.00
  • Insurance Expense: 6000.00
  • Lot Size Area: 5161.0000 Square Feet
  • Net Operating Income: 84962.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Number With Dishwasher: 2
  • Number With Patio: 1
  • Number With Range: 1
  • Number With Refrigerator: 1
  • Operating Expense: 5520.00
  • Rent Control: No
  • Total Expenses: 25438.00

Tax Info

  • New Taxes Expense: 18738.00
  • Tax Lot: 6
  • Tax Tract Number: 44115
  • TaxOtherAnnualAssessmentAmount: 1205.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/09/2026 07/09/26 For Sale $1,500,000 -- $588 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW26149606

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.