$699,000
PENDING $56K PRICE DROP

545 N 2nd St Banning, CA 92220

Total Views 4,215
6 Beds
6 Baths
3,090 Sq Ft
$226 Price per Sq Ft

Highlights

  • 0.38 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Foothills
  • No HOA
  • Park
  • 5-minute walk to Repplier Park

About This Home

This six-unit multifamily property at 545 N 2nd St, Banning, CA, presents an exceptional value-add opportunity for investors seeking strong returns and significant upside potential in a growing market. The property consists entirely of (6) 1-bedroom, 1-bathroom units, all of which are individually metered for gas and electric, providing ease of management and lower owner expenses. The building offers an immediate pathway to increased income: Current Occupancy: 2 units are currently rented at $1,540 each, generating a total Gross Monthly Income of $3,080. Immediate Vacancy Fill: Two existing units are vacant and ready to be filled. By leasing these at the current market rate of $1,540 per month, the investor can achieve a current Cap Rate of ±6.83% (based on a hypothetical purchase price). The significant value-add component lies in the rear two units: Rehabilitation Opportunity: Two units in the rear of the property are fire-damaged and require rehabilitation. Once all six units are renovated and leased at the prevailing market rate, the proforma annual gross income is projected at $108,480 and an exceptional proforma Cap Rate of 11.18%. Situated in Banning, CA, offering proximity to local amenities and potential for tenant demand from the surrounding Inland Empire area. Ideal for investors looking to execute a clear Rehab and Stabilize strategy to maximize equity and cash flow.

Listing Agent

Trevor Casey

REGIONCY REAL ESTATE Brokerage Phone: 909-754-0650 License #02053394 Listed on: 09/29/2025

Co-Listing Agent

Nathan Diones

REGIONCY REAL ESTATE Brokerage Phone: 909-754-0650 License #01767311

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1949

Lot Details

  • 0.38 Acre Lot
  • 1 Common Wall
  • Security Fence
  • Wrought Iron Fence
  • Density is 6-10 Units/Acre

Home Design

  • Property Attached
  • Entry on the 1st floor
  • Composition Roof

Interior Spaces

  • 3,090 Sq Ft Home
  • 1-Story Property
  • Vinyl Flooring

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Parking

  • 5 Parking Spaces
  • 5 Carport Spaces
  • Parking Available

Outdoor Features

  • Exterior Lighting

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 4 / 225
  • Tax Tract Number 2341
  • Assessor Parcel Number 540082003
  • $73 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 6 Units
  • Foothills
  • Mountainous Community

Recreation

  • Park
  • Bike Trail

Building Details

  • 2 Leased Units
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $2,400
  • Trash Expense $2,400
  • Water Sewer Expense $2,731
  • New Taxes Expense $9,815
  • Operating Expense $18,639
  • Gross Income $73,920
  • Net Operating Income $85,617

Property Details

Home Type

Multi-Family

Year Built

Built in 1949

Lot Details

0.38 Acres

Listing Details

  • CapRate: 9.00
  • Property Attached: Yes
  • Subdivision Name Other: Wilson
  • Water Sewer Expenses: 2731.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 540082003
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Common Walls: 1 Common Wall
  • Flooring: Vinyl
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 226.21

Exterior Features

  • Fence: Yes
  • Fencing: Security, Wrought Iron
  • Pool Private: No
  • Roof: Composition

Garage/Parking

  • Carport Spaces: 5.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 5.00

Utilities

  • Utilities: Sewer Connected, Electricity Available, Water Connected
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Trash Expense: 2400.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Biking, Mountainous, Foothills, Street Lights, Storm Drains, Sidewalks, Park

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 16553.00
  • Lot Size Acres: 0.3800
  • Latitude Manual: 33.93024600

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Gross Income: 73920.00
  • Gross Multiplier: 8.80
  • Gross Operating Income: 103056.00
  • Gross Scheduled Income: 108480.00
  • Insurance Expense: 2400.00
  • Lot Size Area: 16553.0000 Square Feet
  • Net Operating Income: 85617.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 2
  • Number Of Units Total: 6
  • Operating Expense: 17439.00
  • Operating Expense Percent: 16.00
  • Rent Control: No
  • Total Actual Rent: 3080.00
  • Total Expenses: 18639.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 9815.00
  • Tax Block: 225
  • Tax Lot: 4
  • Tax Tract Number: 2341
  • TaxOtherAnnualAssessmentAmount: 73.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/10/2026 02/10/26 Pending -- -- --
01/15/2026 01/15/26 Price Changed $699,000 -7.4% $226 / Sq Ft
01/12/2026 01/12/26 For Sale $755,000 0.0% $244 / Sq Ft
12/26/2025 12/26/25 Off Market $755,000 -- --
09/29/2025 09/29/25 For Sale $755,000 -- $244 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IG25227871

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.