546 Bub Hayner Rd Karnack, TX 75661
Estimated payment $8,910/month
About This Lot
Caddo Lakefront Apartments Complex, Private Boat Ramp, 4 RV sites and 2 HOMES!!
9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!
2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7+/- acres
UNIT 1 : 3/2 rented at $1250 renovated 2024
UNIT 2 : 3/2 rented at $895 renovated 2022
UNIT 3 : 1/1 rented at $650 (manager lives discounted rent)-wants to stay
UNIT 4 : 3/2 rented at $1050 renovated 2024
UNIT 5 : 2/1 rented at $895 renovated 2024
UNIT 6 : 2/2 rented at $950
UNIT 7 : 1/1 rented at $700 renovated 2024
UNIT 8 : 2/2 rented at $ 950 renovated 2024
UNIT 9 : 1/1 rented at $720 renovated 2024
HOUSE : 3/2 rented at $800 partly renovated 2024
4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.
2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.
TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360
TOTAL YEARLY GROSS $ 125,000
Mowing : $3000
Trash : $2800
Insurance( currently none) anticipated 10K per annum
Proforma monthly- 13,760
Proforma annual- 165,120
Proforma NOI- 136,000
Perfect for owner operator or investors!
Newly Renovated and offering seller financing for qualified buyers!
Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.
Travis Turner, Broker
254-855-6430
Listing Agent
Turn Key Property Group, Land and Commercial Division Listed on: 04/09/2025
Property Details
Property Type
- Land
Map
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/23/2026 02/23/26 | Price Changed | $1,385,000 | -0.7% | -- |
| 08/04/2025 08/04/25 | Price Changed | $1,395,000 | +29.8% | -- |
| 04/09/2025 04/09/25 | For Sale | $1,075,000 | -- | -- |
- 523 Big Lake Rd
- 451 Wiggins Rd
- TBD Spring Dr
- 7419 N State Line Rd
- 968 Cypress Dr
- 11015 Hereford Rd
- 535 Jackson Arms Rd
- 000 Jackson Arms Rd
- 6388 Farm To Market 134
- 0 E Sesame St Unit 20264728
- 753 Old Fm 134 and Substation Rd
- TBD Pine Island Rd
- 1553 Pine Island Rd
- 411 Fm 2198
- 4138 Cypress Village Dr Unit 648
- 0 Farm To Market 134
- 230 W Sesame St
- 2325 Blairs Landing Rd
- TBD Fm 134
- TBD Fm 134
- 207 Moore St
- 120 N Front St
- 7810 W Lakeshore Dr
- 4806 Putters Ln
- 4942 Players Loop
- 4360 Roy Rd
- 3605 Forest Trail
- 4500 Victory Dr
- 101 Country Club Dr
- 1601 N Forty Loop
- 5225 Dalewood Dr
- 1204 Poplar St
- 1500 E Fannin St Unit B
- 9226 Greenwood Rd
- 2916 Brookline Dr
- 1200 Whetstone St Unit b
- 505 Wesson St
- 3125 Lake Hills Dr
- 2107 W Pinecrest Dr
- 2919 Montana St
Ask me questions while you tour the home.