$5,287,383
NEW CONSTRUCTION

Estimated payment $29,349/month

Total Views 1,038
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • New Construction
  • 5.76 Acre Lot
  • Central Air
  • Commerce Primary School Rated A-
  • Property is near shops
  • Ceiling Fan

About This Home

Exceptional investment opportunity to acquire Cotton Gin Row, a newly constructed 18-unit build-to-rent townhome community in the rapidly growing Commerce, Georgia market. The property consists of nine duplex buildings situated on approximately 5.76 acres, with every residence offering the privacy and appeal of an end unit. Each townhome features approximately 1,866 square feet, 3 bedrooms, 2.5 bathrooms, an attached 2-car garage, granite countertops, white shaker cabinetry, stainless steel appliances, luxury vinyl plank flooring, ceiling fans, and individually metered utilities with tenants paying electric, water/sewer, and trash. The community is currently in lease-up with strong momentum and is projected to stabilize by the end of August 2026. Stabilized projected Net Operating Income is approximately $317,003 with a 6.0% cap rate at the asking price. Professionally managed with a low operating expense ratio and minimal deferred maintenance due to new construction. Ideally located along the I-85 corridor in Jackson County, the property benefits from strong workforce housing demand driven by major employers including SK Battery America, Kubota Manufacturing, Northeast Georgia Health System, and the University of Georgia. This is a turnkey investment opportunity offering institutional-quality construction, strong long-term appreciation potential, and attractive cash flow in one of Northeast Georgia's fastest-growing markets. Financial information, rent roll, operating statements, and additional due diligence materials are available upon execution of a Confidentiality Agreement.

Listing Agent

Tamra Wade

Re/Max Tru, Inc. License #214598 Listed on: 07/13/2026

Re/Max Tru, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,772

Year Built

  • Built in 2026 | New Construction

HOA Fees

  • $84 Monthly HOA Fees

Parking

  • Garage

Home Design

  • Duplex

Interior Spaces

  • 2-Story Property
  • Ceiling Fan

Schools

  • Commerce Elementary And Middle School
  • Commerce High School

Utilities

  • Central Air
  • Heating Available
  • Underground Utilities

Additional Features

  • 5.76 Acre Lot
  • Property is near shops

Listing and Financial Details

  • Tax Lot 1-9

Community Details

Overview

  • Association fees include ground maintenance, management fee
  • 18 Units
  • Cotton Gin Row Subdivision

Building Details

  • Insurance Expense $15,300
  • Maintenance Expense $6,300
  • Operating Expense $119,245
  • Gross Income $436,248

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,772

Year Built

Built in 2026 | New Construction

Lot Details

5.76 Acres

HOA Fees

$84 per month

Listing Details

  • Property Type: Residential Income
  • Section: 225
  • Year Built: 2026
  • Levels: Two
  • Lot Size Acres: 5.76
  • Structure Type: Duplex
  • Special Features: NewHome
  • Property Sub Type: MultiFamily
  • Stories: 2

Interior Features

  • Basement: None

Exterior Features

  • Construction Materials: Other
  • Property Condition: New Construction

Garage/Parking

  • Parking Features: Attached, Garage

Utilities

  • Cooling: Ceiling Fan(s), Central Air
  • Heating: Electric
  • Sewer: Public Sewer
  • Utilities: Electricity Individual Meters, Sewer Connected, Underground Utilities
  • Water Source: Public

Condo/Co-op/Association

  • Annual Association Fee: 1010
  • Association: Yes
  • Community Features: Sidewalks, Walk To Shopping

Fee Information

  • Association Fee Includes: Maintenance Grounds, Management Fee, Other

Schools

  • Elementary School: Commerce
  • High School: Commerce
  • High School Bus: Yes
  • Middle School: Commerce
  • Middle School Bus: Yes

Lot Info

  • Lot: 1-9

Rental Info

  • Owner Pays: Other

Tax Info

  • Year: 25
  • Tax Annual Amount: 2772.09

Multi Family

  • GrossIncome: 436248
  • InsuranceExpense: 15300
  • Maintenance Expense: 6300
  • NumberOfUnitsTotal: 18
  • OperatingExpense: 119245

MLS Schools

  • Elementary Bus Line: Yes

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,772 $103,800 $103,800 $0
2024 $2,772 $57,400 $57,400 $0
2023 $1,585 $90,160 $90,160 $0
2022 $994 $30,640 $30,640 $0
2021 $1,043 $32,240 $30,640 $1,600
2020 $1,154 $31,840 $30,640 $1,200
2019 $1,325 $36,040 $34,360 $1,680
2018 $1,311 $35,960 $34,360 $1,600
2017 $1,352 $36,442 $34,400 $2,042
2016 $1,358 $50,527 $43,000 $7,527
2015 $1,926 $50,527 $43,000 $7,527
2014 $2,033 $52,909 $43,000 $9,910
2013 -- $52,909 $42,999 $9,909
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
07/13/2026 07/13/26 For Sale $5,287,383 +1668.4% --
05/13/2024 05/13/24 Sold $299,000 0.0% -- View Prior Sale
04/13/2024 04/13/24 Pending -- -- --
02/09/2024 02/09/24 For Sale $299,000 -- --
Source: Georgia MLS

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $299,000 --
Quit Claim Deed -- --
Quit Claim Deed -- --
Warranty Deed -- --
Warranty Deed $80,000 --
Warranty Deed $50,000 --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $299,000 New Conventional
Source: Public Records

Source: Georgia MLS

MLS Number: 10804744

Georgia MLS

APN: 010-024

Your Personal Tour Guide

Ask me questions while you tour the home.