643 Osborn St Brooklyn, NY 11212
Brownsville NeighborhoodEstimated payment $7,640/month
Highlights
- Open Floorplan
- Wood Flooring
- Detached Garage
- P.S. 165 Ida Posner Rated 9+
About This Home
Value-Add 4-Unit Multifamily Investment | Over 10.6% Pro Forma Cap Rate Don't miss this outstanding opportunity to acquire a 4-unit multifamily building in the rapidly evolving Brownsville neighborhood of Brooklyn. This income-producing asset offers immediate cash flow with substantial upside through leasing and rental growth. The property features: Three 2-bedroom, 1-bath apartments One 3-bedroom, 1-bath apartment Finished basement generating additional income The building is currently producing approximately $137,556 in annual gross income, with the potential to increase to over $160,000 annually based on projected rents. Investment Highlights Projected 10.65% Cap Rate Projected NOI: $133,124 Purchase Price: $1,250,000 R6 Zoning 25' x 100' Lot Approximately 3,075 SF Building Built in 1930 Stable tenant base with government-assisted rental programs Excellent value-add opportunity through lease-up and rent optimization Ideally situated on Osborn Street, the property is conveniently located near public transportation, schools, shopping, parks, and neighborhood amenities, providing strong long-term rental demand. Whether you're an experienced investor or expanding your multifamily portfolio, 643 Osborn Street presents an exceptional opportunity to acquire a solid Brooklyn asset with immediate income and significant upside potential. Contact us today for the complete financial package, rent roll, and to schedule a private tour.
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $9,943
Year Built
- Built in 1930 | Remodeled in 2018
Parking
- Detached Garage
Home Design
- Brick Exterior Construction
Interior Spaces
- 3,075 Sq Ft Home
- 2-Story Property
- Open Floorplan
- Wood Flooring
- Oven
- Unfinished Basement
Bedrooms and Bathrooms
- 10 Bedrooms
- 4 Full Bathrooms
Community Details
- Mid-Rise Community
- Brownsville Community
Map
Home Values in the Area
Average Home Value in this Area
Tax History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2026 | $9,671 | $184,500 | $85,500 | $99,000 |
| 2025 | $8,958 | $153,900 | $85,500 | $68,400 |
| 2024 | $8,958 | $143,550 | $85,500 | $58,050 |
| 2023 | $8,144 | $135,000 | $85,500 | $49,500 |
| 2022 | $7,523 | $160,200 | $85,500 | $74,700 |
| 2021 | $7,543 | $146,250 | $85,500 | $60,750 |
| 2020 | $7,423 | $127,980 | $85,500 | $42,480 |
| 2019 | $6,951 | $127,980 | $85,500 | $42,480 |
Property History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 07/13/2026 07/13/26 | For Sale | $1,250,000 | -- | $407 / Sq Ft |
Purchase History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Deed | $700,000 | -- | |
| Interfamily Deed Transfer | -- | -- | |
| Interfamily Deed Transfer | -- | -- |
Mortgage History
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $840,000 | Unknown | |
| Closed | $120,585 | Unknown | |
| Closed | $631,500 | No Value Available | |
| Previous Owner | $479,000 | No Value Available | |
| Closed | $364,000 | No Value Available | |
| Closed | $65,000 | Purchase Money Mortgage |
Source: NY State MLS
MLS Number: 11908939
APN: 03638-0023
- 639 Watkins St
- 909 Mother Gaston Blvd
- 587 Osborn St
- 578 Christopher Ave
- 570 Christopher Ave
- 615 Chester St
- 893 Rockaway Ave
- 555 Christopher Ave
- 569 Chester St
- 797 Mother Gaston Blvd
- 124 Lott Ave
- 524 Chester St
- 670 E 98th St
- 685 Rockaway Pkwy
- 715 Rockaway Pkwy
- 898 Thomas S Boyland St
- 708 Snediker Ave
- 546 Powell St
- 637 Rockaway Pkwy
- 770 Snediker Ave
- 511 Thatford Ave
- 1073 Thomas S Boyland St Unit FLR 2
- 179 Newport St Unit 2
- 686 E 98th St Unit 1
- 719 Snediker Ave
- 719 Snediker Ave
- 701 E 96th St Unit B
- 701 E 96th St
- 657 E 96th St Unit 1
- 699 Hinsdale St
- 699 Hinsdale St Unit 1
- 2304 Strauss St Unit 1
- 2304 Strauss St Unit 3
- 801 Thomas S Boyland St Unit 2
- 663 E 94th St Unit 3
- 663 E 94th St Unit 1
- 9611 Church Ave Unit 3f
- 9611 Church Ave
- 9325 Ditmas Ave
- 495 Snediker Ave
Ask me questions while you tour the home.