$1,885,000

Estimated payment $11,235/month

Total Views 390
5 Beds
6 Baths
6,722 Sq Ft
$280 Price per Sq Ft

Highlights

  • Medical Services
  • Waterfront
  • Property is near public transit
  • Property is near a beach
  • Open Floorplan
  • Wood Flooring

About This Home

A rare opportunity to acquire a trophy mixed-use asset in the heart of Downtown Beverly. Meticulously renovated throughout, the property blends historic character, modern systems, and durable in-place cash flow in one of the North Shore’s most desirable downtown markets. The property contains approximately 6,722± rentable square feet within a 10,223± gross square footage and features three (3) renovated residential units alongside the iconic home of Off Cabot Comedy & Events, a destination entertainment venue with a strong following. The commercial tenancy offers stable income with 5% annual rent escalations, creating built-in NOI growth and long-term stability. The unit mix of one studio, one 1-bedroom, & one 3-bedroom underwent gut renovations with sun-filled open floor plans, soaring ceilings, hardwood flooring, beautiful woodwork, large bathrooms, eat-in kitchens, and in-unit laundry. Fantastic opportunity to own a gorgeous property right in Downtown Beverly.

Listing Agent

Dan Pouladian

North Shore Realty Advisors Listed on: 06/08/2026

Co-Listing Agent

Sara Pouladian

North Shore Realty Advisors

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,290

Year Built

  • Built in 1860

Lot Details

  • 4,317 Sq Ft Lot
  • Waterfront
  • Corner Lot

Home Design

  • Quadruplex
  • Stone Foundation
  • Rubber Roof

Interior Spaces

  • 6,722 Sq Ft Home
  • Property has 1 Level
  • Open Floorplan
  • 1 Fireplace
  • Finished Basement
  • Basement Fills Entire Space Under The House

Kitchen

  • Range
  • Dishwasher
  • Disposal

Flooring

  • Wood
  • Tile

Bedrooms and Bathrooms

  • 5 Bedrooms

Laundry

  • Dryer
  • Washer

Parking

  • On-Street Parking
  • Open Parking

Outdoor Features

  • Property is near a beach
  • Balcony
  • Porch

Location

  • Property is near public transit

Utilities

  • Central Heating and Cooling System
  • 200+ Amp Service
  • 60 Amp Service

Listing and Financial Details

  • Rent includes unit 1(water), unit 2(water), unit 3(water)
  • Assessor Parcel Number M:0011 B:0218 L:,4182108

Community Details

Overview

  • 4 Units

Amenities

  • Medical Services
  • Shops

Recreation

  • Park
  • Jogging Path

Building Details

  • Electric Expense $3,131
  • Insurance Expense $14,510
  • Water Sewer Expense $5,076
  • Operating Expense $50,488
  • Net Operating Income $79,432

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,290

Year Built

Built in 1860

Lot Details

4,317 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 4 Family - 4 Units Up/Down
  • Year Built: 1860
  • Levels: 3
  • Year Built Details: Approximate
  • APOD AVAILABLE: No
  • Special Features: None
  • Stories: 3

Interior Features

  • Flooring: Wood, Tile, Hardwood
  • Interior Amenities: Open Floorplan
  • Fireplace YN: Yes
  • Fireplaces: 1
  • Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
  • Total Bedrooms: 5
  • Basement YN: Yes
  • Full Bathrooms: 3
  • Half Bathrooms: 3
  • Total Bathrooms: 6
  • Basement: Full, Finished
  • Above Grade Finished Sq Ft: 6722
  • Living Area: 6722
  • Spa YN: No
  • Stories Total: 3
  • MAIN LO: AN7007

Exterior Features

  • Exterior Features: Balcony/Deck
  • Foundation Details: Stone
  • Home Warranty YN: No
  • Patio And Porch Features: Porch
  • Road Frontage Type: Public
  • Roof: Rubber
  • Waterfront Features: Ocean, 0 to 1/10 Mile To Beach
  • Waterfront YN: No
  • Waterview Flag: No

Garage/Parking

  • Garage YN: No
  • Open Parking YN: Yes
  • Parking Features: On Street

Utilities

  • Sewer: Public Sewer
  • Utilities: for Gas Range, for Electric Range
  • Cooling: Central Air
  • Heating: Central
  • Cooling Y N: Yes
  • Electric: 60 Amps/Less, 200+ Amp Service
  • Heating YN: Yes
  • Water Source: Public
  • HEAT UNITS: 4
  • Hot Water: Natural Gas

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Highway Access, T-Station
  • Rent Includes: Unit 1(Water), Unit 2(Water), Unit 3(Water)
  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 5076

Lot Info

  • Parcel Number: M:0011 B:0218 L:,4182108
  • Zoning: CC
  • Farm Land Area Units: Square Feet
  • Lot Features: Corner Lot
  • Lot Size Acres: 0.1
  • Lot Size Sq Ft: 4317
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 12290.11

Multi Family

  • Electric Expense: 3131
  • Insurance Expense: 14510
  • Net Operating Income: 79432
  • Number Of Units Total: 4
  • Operating Expense: 50488
  • Total Actual Rent: 11162
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 3: 1
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 3: 2

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/08/2026 06/08/26 For Sale $1,885,000 0.0% $280 / Sq Ft
03/14/2019 03/14/19 Rented $1,500 -9.1% --
03/14/2019 03/14/19 For Rent $1,650 0.0% --
12/07/2018 12/07/18 Off Market $1,650 -- --
11/30/2018 11/30/18 For Rent $1,650 0.0% --
09/02/2018 09/02/18 Rented $1,650 0.0% --
08/20/2018 08/20/18 For Rent $1,650 +17.9% --
01/12/2018 01/12/18 Rented $1,400 0.0% --
01/08/2018 01/08/18 For Rent $1,400 -- --
Source: MLS Property Information Network (MLS PIN)

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73531689

MLS Property Information Network (MLS PIN)
Your Personal Tour Guide

Ask me questions while you tour the home.