NOT LISTED FOR SALE
2 Beds
2 Baths
23,403 Sq Ft
0.9 Acre Lot

Sale Details

Date Sold: November 15, 2018

Last sale price $8,380,000 $358 Per Sq Ft

35 Days on Market

Highlights

  • No Units Above
  • Community Pool
  • Forced Air Heating System
  • 0.9 Acre Lot

About This Home

As of November 2018

Four Seasons is a rare 23-unit multi-family, townhouse investment offering, well located in the City of Costa Mesa. Comprised entirely of large, two bedroom / one and one-half bathroom townhouse style units, each apartment features gas forced air heating, one covered parking space, one open space, washers & dryers in select units, and access to a large central courtyard with a pool. The configurations of the 4-building courtyard-style property exterior, and the large townhouse unit interiors, provide a new owner the opportunity to simply stabilize the existing revenue stream or potentially implement a comprehensive renovation program that will lead to top-market rents. The unit-count, physical attributes, and micro-location of this property will remain attractive to tenants and investors alike for many years to come. Salient Features ** Extremely High Demand Rental Location - 2.5 Miles from the Pacific Ocean **14.7 GIM and 4.2% Capitalization Rate at Market Income ** Very Rare Mid-size Property Offering on the Westside **100% - 2 Bedroom / 1.5 Bath Townhouse Units - 1,015 Square Feet Each ** Legitimate Value-Add Investment in a Very Supply Constrained Coastal Market

Last Agent to Sell the Property

Michael Cavner

William Michael Cavner, Broker License #01274709 Listed on: 08/08/2018

Last Buyer's Agent

Michael Cavner

William Michael Cavner, Broker License #01274709 Listed on: 08/08/2018

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 39,204 Sq Ft Lot
  • No Units Above
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 23,403 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Bathrooms

Parking

  • 20 Open Parking Spaces
  • 43 Parking Spaces
  • 23 Carport Spaces

Additional Features

  • Exterior Lighting
  • Forced Air Heating System

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 1
  • Assessor Parcel Number 42237226

Community Details

Overview

  • 4 Buildings
  • 23 Units

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • 23 Separate Electric Meters
  • 23 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $5,967
  • Fuel Expense $5,967
  • Gardener Expense $2,875
  • Insurance Expense $8,450
  • Maintenance Expense $12,650
  • Other Expense $1,150
  • Pool Expense $2,875
  • Professional Management Expense $21,286
  • Supplies Expense $11,500
  • Trash Expense $5,967
  • Water Sewer Expense $5,967
  • New Taxes Expense $99,492
  • Operating Expense $225,113
  • Gross Income $548,300
  • Net Operating Income $307,035

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0.9 Acres

Listing Details

  • Professional Management Expense: 21286.00
  • Property Attached: Yes
  • Supplies Expense: 11500.00
  • Water Sewer Expenses: 5967.00
  • Property Type: Residential Income
  • Gardener Expense: 2875.00
  • Parcel Number: 42237226
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls, No One Above
  • Levels: Two
  • Price Per Square Foot: 358.07

Exterior Features

  • Pool Expense: 2875.00
  • Pool Features: Community
  • Pool Private: No

Garage/Parking

  • Carport Spaces: 23.00
  • Total Parking Spaces: 43.00
  • Uncovered Spaces: 20.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Forced Air
  • Laundry Features: Community, Inside
  • Sewer: Public Sewer
  • Trash Expense: 5967.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre, Lot 20000-39999 Sqft
  • Lot Size Sq Ft: 39204.00
  • Lot Size Acres: 0.9000

Multi Family

  • Average2 Bed Area: 1015 Square Feet
  • Electric Expense: 5967.00
  • Fuel Expense: 5967.00
  • Gross Income: 548300.00
  • Gross Operating Income: 532149.00
  • Gross Scheduled Income: 548300.00
  • Insurance Expense: 8450.00
  • Lot Size Area: 39204.0000 Square Feet
  • Maintenance Expense: 12650.00
  • Net Operating Income: 307035.00
  • Number Of Separate Electric Meters: 23
  • Number Of Separate Gas Meters: 23
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 23
  • Number With Patio: 23
  • Operating Expense: 225113.00
  • Operating Expense Percent: 41.10
  • Other Expense: 1150.00
  • Rent Control: No
  • Total Expenses: 225113.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 99492.00
  • Tax Census Tract: 638.08
  • Tax Lot: 1
  • Tax Tract Number: 1

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 8, 2018
Closed on
Oct 1, 2018
Sold by
Four Seasons Apartments
Bought by
Seller's Agent
Michael Cavner
William Michael Cavner, Broker
Buyer's Agent
Michael Cavner
William Michael Cavner, Broker
List Price
$9,450,000
Sold Price
$8,380,000
Premium/Discount to List
-$1,070,000
-11.32%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$4,500,000
Interest Rate
4.7%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 19, 2018
Sold by
Tinght Lines Holings Llc
Bought by
Four Seasons Apartment

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$4,400,000
Interest Rate
4.5%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 13, 2016
Sold by
Four Seasons Apartment
Bought by
Four Seasons Apartment and Tight Lines Holdings Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$2,860,000
Interest Rate
3.6%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 26, 2002
Sold by
Iem Services Co California Usa
Bought by
Le Ann

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$70,000
Interest Rate
6.09%
Mortgage Type
Unknown

Purchase Details

Closed on
Apr 2, 2002
Sold by
Le Ann
Bought by
Le Ann and Iem Services Co California Usa

Purchase Details

Closed on
Jan 7, 2002
Sold by
Kuo Cheng Po and Kuo Chu Chih
Bought by
Phan Anthony and Phan Vanessa

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,855,000
Interest Rate
6.84%
Mortgage Type
Commercial

Purchase Details

Closed on
May 3, 1994
Sold by
Gersh Irwin D and Gersh Lizette
Bought by
Four Seasons Apartments

Purchase Details

Closed on
Mar 26, 1993
Sold by
Statewide Lenders Services Inc
Bought by
Gersh Rose and Gersh Irwin D
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Westside Costa Mesa, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$8,380,000 Fidelity National Title
Four Seasons Apartment $560,000 Fidelity National Title Co
Four Seasons Apartment -- Old Republic Title Company
Le Ann $80,000 --
Le Ann -- --
Le Ann -- --
Phan Anthony $2,650,000 Orange Coast Title
Four Seasons Apartments $10,000 --
Gersh Rose $22,496,709 Chicago Title Company
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $4,708,000
Closed Tn Investments Properties Llc $4,500,000
Previous Owner Four Seasons Apartment $4,400,000
Previous Owner Four Seasons Apartment $2,860,000
Previous Owner Four Seasons Apartments $2,800,000
Previous Owner Four Seasons Apartments $2,000,000
Previous Owner Amwest Investment Corp $70,000
Previous Owner Phan Anthony Tung $230,000
Previous Owner Phan Anthony $1,855,000
Previous Owner Four Seasons Apartments $1,400,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
11/15/2018 11/15/18 Sold $8,380,000 -11.3% $358 / Sq Ft
08/08/2018 08/08/18 For Sale $9,450,000 -- $404 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $107,948 $9,535,009 $8,029,664 $1,505,345
2025 $107,948 $9,348,049 $7,872,220 $1,475,829
2024 $105,959 $9,164,754 $7,717,862 $1,446,892
2023 $103,185 $8,985,053 $7,566,531 $1,418,522
2022 $100,509 $8,808,876 $7,418,168 $1,390,708
2021 $97,733 $8,636,153 $7,272,713 $1,363,440
2020 $96,799 $8,547,600 $7,198,140 $1,349,460
2019 $94,906 $8,380,000 $7,057,000 $1,323,000
2018 $30,128 $2,225,793 $1,311,051 $914,742
2017 $73,258 $6,325,000 $5,000,000 $1,325,000
2016 $29,031 $2,139,363 $1,260,141 $879,222
2015 $28,711 $2,107,228 $1,241,212 $866,016
2014 $28,055 $2,065,951 $1,216,899 $849,052
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC18191779

California Regional Multiple Listing Service (CRMLS)

APN: 422-372-26

Your Personal Tour Guide

Ask me questions while you tour the home.