Mayra Osorio
Keller Williams Realty ATL Part
(844) 985-3537
61 Total Sales
7 in Riverdale
$209K - $313K Price Range
Estimated Value: $258,991
Eureka! You've found the ultimate cash-flowing rental. This expanded split-level PadSplit coliving home generates over $5,500 per month in gross rental income ($66,000+ per year). This investment offers a unique combination of cash flow and turnkey management. After expenses the CAP rate is over 16% and 34% cash-on-cash ROI. This fully occupied rental is conveniently located minutes from major employers, including Hartsfield-Jackson International Airport. Its proximity to I-75 / I-285 ensures superb connectivity for its occupants. The home is leased to one tenant, PadSplit, which hosts the property on their platform. PadSplit is a workforce housing solution that not only helps members save money and live closer to work but also provides an avenue for investors to achieve 3x+ cash flow of typical rental properties. All members are professionally screened by PadSplit, required to pass a criminal background check and undergo income verification. PadSplit handles inbound requests from members and enforces house rules. One rent payment is direct-deposited into the owner's bank account based on the home's previous month's performance. Sold with an optional top-rated Superhost who coordinates cleaning and repairs, this property is ideal for any investor, regardless of their capacity. In a time when cash flow is hard to find, this turnkey rental defies the odds. It doesn't just meet the '1% rule,' it blows it away. Contact us today for preferred lenders if you need financing. If PadSplit is new to you, please Google 'PadSplit' to learn more about this game-changing affordable housing solution before calling. Part of a portfolio, contact the listing agent if you are interested in purchasing multiple properties with a similar setup and ROI.
Last Agent to Sell the Property
Keller Williams Realty License #379772 Listed on: 01/10/2024
Last Buyer's Agent
Brandon Beamer
Keller Williams Realty License #421708
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
Mayra Osorio
Keller Williams Realty ATL Part
(844) 985-3537
61 Total Sales
7 in Riverdale
$209K - $313K Price Range
Ariele Oluwole
Keller Williams Realty Atl Partners
(844) 913-4490
22 Total Sales
2 in Riverdale
$310,000 Price Range
Karen Beard
Sanders Real Estate
(844) 908-4942
12 Total Sales
3 in Riverdale
$175K - $221K Price Range
Ivory Leflore
Fathom Realty GA, LLC
(877) 764-1842
28 Total Sales
2 in Riverdale
$265,000 Price Range
Samantha Hurley
Method Real Estate Advisors
(470) 281-3992
29 Total Sales
2 in Riverdale
$201,000 Price Range
LaTrece Dash
Dwelli
(844) 730-6758
35 Total Sales
1 in Riverdale
$190,000 Price
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| $260,000 | -- | ||
| Psatl23 7445 Meadow Dr Llc | $175,000 | -- | |
| Pines Home Llc | $105,000 | -- | |
| Le Hang Thi | $75,000 | -- | |
| Le Hang Thi | -- | -- | |
| Nguyen Kim | -- | -- | |
| Nguyen Kim | $37,500 | -- | |
| Jpmorgan Chase Bank Na | $21,600 | -- | |
| Secretary Of Housing And Urban | $60,150 | -- | |
| Love Nathaniel | $75,500 | -- |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Open | $208,000 |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/23/2024 02/23/24 | Sold | $260,000 | +6.6% | $132 / Sq Ft |
| 01/29/2024 01/29/24 | Pending | -- | -- | -- |
| 01/10/2024 01/10/24 | For Sale | $244,000 | -- | $124 / Sq Ft |
We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2026 | $4,422 | $6,400 | $6,400 | $109,061 |
| 2025 | $4,422 | $115,461 | $6,400 | $109,061 |
| 2024 | $4,096 | $105,000 | $6,400 | $98,600 |
| 2023 | $2,237 | $95,616 | $6,400 | $89,216 |
| 2022 | $2,415 | $70,000 | $5,600 | $64,400 |
| 2021 | $675 | $42,000 | $5,560 | $36,440 |
| 2020 | $1,288 | $36,718 | $6,400 | $30,318 |
| 2019 | $1,279 | $35,937 | $5,600 | $30,337 |
| 2018 | $1,112 | $31,247 | $5,600 | $25,647 |
| 2017 | $527 | $29,127 | $5,600 | $23,527 |
| 2016 | $993 | $27,818 | $5,600 | $22,218 |
| 2015 | $912 | $0 | $0 | $0 |
| 2014 | $522 | $15,000 | $5,600 | $9,400 |
Seller's Agent in 2024
Josh Stanton
Keller Williams Realty
(678) 929-5949
231 Total Sales
BB
Buyer's Agent in 2024
Brandon Beamer
Keller Williams Realty
MP
Seller's Agent in 2013
Mike Prewitt
NOT A VALID MEMBER
NN
Buyer's Agent in 2013
NON-MLS NMLS
Non FMLS Member
Source: Georgia MLS
MLS Number: 10239863
APN: 13-0182C-00E-016
Ask me questions while you tour the home.