NOT LISTED FOR SALE

7595 Kickapoo Trail Yucca Valley, CA 92284

4 Beds
3 Baths
15,584 Sq Ft
1.25 Acres Lot

Sale Details

Date Sold: September 20, 2019

Last sale price $1,585,000 $102 Per Sq Ft

274 Days on Market

About This Home

As of September 2019

Property Highlights; 6 Units Completely Renovated.• The Improvements Include: New Appliances, Paint, Flooring, Fixtures, and A/C units. Offering Actual CAP Rate of 6.30 %, ProForma CAP Rate of 7.80 % •ProForma CAP Rate Based on Increasing Rents to Current Market Rental Rates., Offering Actual GRM of 10.34, With a ProForma GRM of 8.72, $200,000+ in Capital Improvements Completed Between 2017-2018. •The Improvements Include: New Roofing, HVAC Systems, Garage Door Replacements, Septic Tank, 6 Units Fully Rehabilitated, New Plumbing & Electrical Fixtures as Necessary. Occupied With Long Term Tenants, Conservative 7% -10% Upside in Potential Rental Income. Rental Comparables Illustrate a 98 % Occupancy Area. •Rental Survey Completed 07/03/2018, Pride Of Ownership, Absolute Turn Key, Financeable Asset. The Chelsey Court Apartment community is a true pride of ownership property, owned and operated by the same owner. Located on a large 1.25 acre lot. The property is composed of twelve 3-bedroom 2-bathroom units (1,240 sq. ft.) and one 1-bedroom 1-bathroom (700 sq. ft.). All units include: central air and heating, washer and dryer hook-ups, walk-in closets, and 1-2 car garages. The owner has invested over $200k in capital expenditures that include: a new roof, garage doors, septic tank, plumbing, new fixtures, A/C units, toilets, new appliances, and 5 completely renovated units. This asset is situated near Joshua Tree National park.

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/15/2018

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/15/2018

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1988

Lot Details

  • 1.25 Acre Lot
  • Two or More Common Walls
  • Sprinkler System
  • Density is 11-15 Units/Acre

Parking

  • 26 Car Garage
  • Parking Available
  • Two Garage Doors
  • Assigned Parking

Home Design

  • 15,584 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry in unit

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected
  • Conventional Septic

Listing and Financial Details

  • Tax Lot 19
  • Tax Tract Number 10413
  • Assessor Parcel Number 0586171190000

Community Details

Overview

  • 2 Buildings
  • 13 Units

Amenities

  • Laundry Facilities

Building Details

  • 13 Separate Electric Meters
  • 13 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $137
  • Insurance Expense $1,918
  • Professional Management Expense $8,573
  • Trash Expense $2,432
  • Water Sewer Expense $5,421
  • New Taxes Expense $17,129
  • Operating Expense $47,598
  • Gross Income $183,000
  • Net Operating Income $124,422

Property Details

Home Type

Multi-Family

Year Built

Built in 1988

Lot Details

1.25 Acres

Parking

26

Listing Details

  • CapRate: 7.80
  • Professional Management Expense: 8573.00
  • Property Attached: Yes
  • Water Sewer Expenses: 5421.00
  • Zoning: 92/6
  • Property Type: Residential Income
  • Parcel Number: 0586171190000
  • Year Built: 1988
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 101.71

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 26.00
  • Parking: Yes
  • Parking Features: Assigned, Garage - Two Door
  • Total Parking Spaces: 26.00

Utilities

  • Utilities: Natural Gas Connected
  • Sprinklers: Yes
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Community, Inside
  • Sewer: Conventional Septic
  • Trash Expense: 2432.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre, Sprinkler System
  • Lot Size Sq Ft: 54450.00
  • Lot Size Acres: 1.2500

Multi Family

  • Average1 Bed Area: 700 Square Feet
  • Average3 Bed Area: 1240 Square Feet
  • Electric Expense: 137.28
  • Gross Income: 183000.00
  • Gross Multiplier: 8.72
  • Gross Scheduled Income: 183000.00
  • Insurance Expense: 1918.00
  • Lot Size Area: 54450.0000 Square Feet
  • Net Operating Income: 124422.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 13
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 13
  • Operating Expense: 47598.00
  • Rent Control: No
  • Total Expenses: 47598.00

Tax Info

  • New Taxes Expense: 17129.00
  • Tax Census Tract: 104.13
  • Tax Lot: 19
  • Tax Tract Number: 010413
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/20/2019 09/20/19 Sold $1,585,000 -0.6% $102 / Sq Ft
05/16/2019 05/16/19 Pending -- -- --
11/29/2018 11/29/18 Price Changed $1,595,000 -0.3% $102 / Sq Ft
08/15/2018 08/15/18 For Sale $1,600,000 +27.0% $103 / Sq Ft
08/21/2017 08/21/17 Sold $1,260,000 -15.7% $81 / Sq Ft View Prior Sale
07/19/2017 07/19/17 Pending -- -- --
07/03/2017 07/03/17 For Sale $1,495,000 0.0% $96 / Sq Ft
05/27/2017 05/27/17 Pending -- -- --
02/14/2017 02/14/17 For Sale $1,495,000 -- $96 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,744 $1,733,429 $103,896 $1,629,533
2024 $20,846 $1,699,440 $101,859 $1,597,581
2023 $20,115 $1,666,118 $99,862 $1,566,256
2022 $19,773 $1,633,449 $97,904 $1,535,545
2021 $20,177 $1,601,420 $95,984 $1,505,436
2020 $20,253 $1,585,000 $95,000 $1,490,000
2019 $18,023 $1,285,200 $76,500 $1,208,700
2018 $16,708 $1,260,000 $75,000 $1,185,000
2017 $12,182 $978,100 $100,300 $877,800
2016 $12,202 $978,100 $100,300 $877,800
2015 $12,112 $978,100 $100,300 $877,800
2014 $11,136 $889,200 $91,200 $798,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV18197971

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.