$899,000
$51K PRICE DROP

802 Navidad St Bryan, TX 77801

Villa West Neighborhood

Estimated payment $5,205/month

Total Views 7,327
-- Bed
-- Bath
6,400 Sq Ft
$140 Price per Sq Ft

Highlights

  • No HOA
  • Central Heating and Cooling System
  • Vinyl Flooring

About This Home

Fully-leased at over $8k per month. 8-units. All units are 2-bedroom 1-bathroom with washer and dryer. Roofs replaced in 2022. All units updated. ACs and water heaters serviced recently. Message for details.

Listing Agent

Josh Jenkins

Brookhaven Realty License #0685884 Listed on: 08/10/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1979

Lot Details

  • 0.29 Acre Lot

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Shingle Roof
  • HardiePlank Type

Interior Spaces

  • 6,400 Sq Ft Home
  • 2-Story Property
  • Vinyl Flooring
  • Gas Range

Parking

  • 16 Parking Spaces
  • Paved Parking

Utilities

  • Central Heating and Cooling System
  • Heating System Uses Gas
  • Gas Water Heater

Community Details

  • No Home Owners Association
  • 8 Units
  • Villa West Subdivision

Listing and Financial Details

  • Legal Lot and Block 7 / 2
  • Assessor Parcel Number 46247

Property Details

Home Type

Multi-Family

Year Built

Built in 1979

Lot Details

0

Listing Details

  • Directions: Near corner of Villa Maria and Wellborn. On Navidad between Forestwood and Finfeather.
  • Unit Levels: Two
  • Property Sub Type: Quadruplex
  • Prop. Type: Residential Income
  • Subdivision Name: Villa West
  • Year Built: 1979
  • Special Features: None

Interior Features

  • Appliances: Gas Range, Gas Water Heater
  • Flooring: Vinyl
  • Furnished: Unfurnished

Exterior Features

  • Construction Type: Brick, HardiPlank Type
  • Roof: Shingle

Garage/Parking

  • Parking Features: On Site, Paved
  • Total Parking Spaces: 16.0

Utilities

  • Cooling: Central Air, Electric
  • Cooling Y N: Yes
  • Heating: Central, Gas
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Schools

  • Junior High Dist: Bryan

Lot Info

  • Lot Size Sq Ft: 12720.0
  • Parcel #: 46247

Multi Family

  • Number Of Units Total: 8

Tax Info

  • Tax Block: 2
  • Tax Lot: 7

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,211 $289,126 $43,000 $246,126
2024 $5,211 $261,782 $40,500 $221,282
2023 $5,211 $257,109 $38,500 $218,609
2022 $5,216 $237,830 $35,000 $202,830
2021 $4,640 $196,887 $35,000 $161,887
2020 $5,518 $230,164 $35,000 $195,164
2019 $6,063 $246,960 $25,000 $221,960
2018 $3,944 $160,640 $25,000 $135,640
2017 $3,958 $160,560 $25,000 $135,560
2016 $3,620 $146,860 $25,000 $121,860
2015 $2,687 $127,030 $25,000 $102,030
2014 $2,687 $111,730 $25,000 $86,730
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/13/2025 12/13/25 Price Changed $899,000 -5.3% $140 / Sq Ft
10/10/2025 10/10/25 Price Changed $949,000 -0.1% $148 / Sq Ft
08/10/2025 08/10/25 For Sale $949,900 -- $148 / Sq Ft
Source: Bryan-College Station Regional Multiple Listing Service

Purchase History

Date Type Sale Price Title Company
Deed -- University Title
Deed -- University Title
Deed -- University Title
Vendors Lien -- Lawyers Title Co
Vendors Lien -- University Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Closed $280,000 Construction
Closed $280,000 Construction
Previous Owner $94,500 Purchase Money Mortgage
Previous Owner $12,300 Stand Alone Second
Previous Owner $98,500 New Conventional
Source: Public Records

About the Listing Agent

Josh Jenkins
Josh Jenkins

Brookhaven Realty

(833) 905-1219

Section Image

View Josh's Profile

Josh's Other Listings

  • 114 Lynn Dr, Bryan, TX 77801

    $574,900

    • 5 Beds
    • 5.5 Baths
    • 2,006 Sq Ft
    • 114 Lynn Dr
    • Bryan, TX

    5-bed 5.5-bath house with fenced yard less than 0.1 miles from TAMU bus stop. Only 1.5 miles to Texas A&M University. Currently leased for $3250/month. No carpet. No HOA. Easy to maintain wood-look vinyl throughout. 2 bedrooms downstairs and 3 bedrooms upstairs. All bedrooms have private ensuite bathrooms and spacious closets. Can't beat this location!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 2712 Evergreen Cir, Bryan, TX 77801

    $309,900

    • 3,156 Sq Ft
    • 2712 Evergreen Cir
    • Bryan, TX

    Fully leased 4-plex with income of $3575/month. Each unit has a 2-bedroom 1-bathroom layout with washer and dryer connections. Owner pays water and tenants pay all other utilities. No gas appliances. Roof replaced in 2021. Additional units available as package deal. Message for info!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 2703, 2712 Evergreen Cir, Bryan, TX 77801

    $609,900

    • 6,312 Sq Ft
    • 2703, 2712 Evergreen Cir
    • Bryan, TX

    Fully leased 8-unit package with income of $7075/month. Each unit has a 2-bedroom 1-bathroom layout with washer and dryer connections. Owner pays water and tenants pay electricity. No gas appliances. Roofs replaced in 2021. Most leases are in month-to-month status which can be converted to 12-month leases. Open to creative solutions with sizeable down. Message for info!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 2703 Evergreen Cir, Bryan, TX 77801

    $309,900

    • 3,156 Sq Ft
    • 2703 Evergreen Cir
    • Bryan, TX

    Fully leased 4-plex with income of $3500/month. Each unit has a 2-bedroom 1-bathroom layout with washer and dryer connections. Owner pays water and tenants pay electricity. No gas appliances. New roof in 2021. Additional units available as package deal. No HOA or required maintenance fees. Message for info!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 1003 E 24th St, Bryan, TX 77803

    $244,900

    • 3 Beds
    • 2 Baths
    • 1,199 Sq Ft
    • 1003 E 24th St
    • Bryan, TX

    Renovated 3-bed 2-bath home near Historic Downtown Bryan surrounded by mature trees. Beautiful LVP floors throughout. Fantastic primary suite with 2 vanities and a massive walk-in closet. Easy to see anytime!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 1003 E 24th St, Bryan, TX 77803

    $243,900

    • 3 Beds
    • 2 Baths
    • 1,199 Sq Ft
    • 1003 E 24th St
    • Bryan, TX

    Renovated 3-bed 2-bath home near Historic Downtown Bryan surrounded by mature trees. Beautiful LVP floors throughout. Fantastic primary suite with 2 vanities and a massive walk-in closet. Easy to see anytime!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 1710 Lawyer St, College Station, TX 77840

    $309,900

    • 2,420 Sq Ft
    • 1710 Lawyer St
    • College Station, TX

    Duplex on TAMU bus route with fenced backyards and NEW ROOF. Each unit has 2-bed 1.5-bath with 1-car garage and in-unit laundry. Unbeatable location. Market rent is $1200 per side. Current leases are lower and can potentially be amended. One unit has renovated kitchen and bathrooms. Message for details.

    Josh Jenkins Brookhaven Realty

    Section Image
  • 212 Yale Ct, College Station, TX 77840

    $312,900

    • 1,824 Sq Ft
    • 212 Yale Ct
    • College Station, TX

    Fully leased duplex with income of $2400/month on TAMU shuttle. Each of the 2 units has 2 bedrooms, 1.5-bathrooms, a fenced backyard, and in-unit laundry. New roof. Multiple TAMU shuttle stops nearby with closest being only 0.1 miles away. Great opportunity to invest in Aggieland!

    Josh Jenkins Brookhaven Realty

    Section Image
  • 128 Kimber Ln, College Station, TX 77845

    $349,900

    • 4 Beds
    • 4 Baths
    • 1,853 Sq Ft
    • 128 Kimber Ln
    • College Station, TX

    Leased at $2900/month until July 2026. Perfect Investment Property! Luxury 4-bedroom 4-bathroom townhome on Texas A&M Shuttle. The Barracks Townhomes offers high quality construction with stained concrete floors, granite counters, energy efficient vinyl windows, and Whirlpool appliances. HOA provides full lawn care, exterior maintenance, cable and internet and even full access for your tenants to

    Josh Jenkins Brookhaven Realty

    Section Image

Source: Bryan-College Station Regional Multiple Listing Service

MLS Number: 25008771

Bryan-College Station Regional Multiple Listing Service

APN: 46247

Texas Brazos County Bryan 77801 Villa West

802 Navidad St, Bryan, TX

For Sale

MultiFamily

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

Bryan-College Station Regional Multiple Listing Service IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.

Nearby Homes
Josh Jenkins
Josh Jenkins
Listing Agent Section Image
Brookhaven Realty
(833) 905-1219