8031 Stuart St Westminster, CO 80031
Southeast Westminster NeighborhoodEstimated payment $2,806/month
Highlights
- Mountain View
- Traditional Architecture
- Quartz Countertops
- Deck
- Wood Flooring
- Private Yard
About This Home
Currently operated as a rent-by-the-room property, the home generates $3,225 per month in existing rental income, with potential for approximately $4,075 per month when the third upstairs bedroom is leased at market rates. An owner-occupant could purchase with as little as 5% down, or potentially as little as $1,000 total out of pocket through certain financing programs (ask listing agent for details), and live in the currently vacant bedroom while collecting rent from the other tenants. Based on a purchase price of $500,000 with 5% down at 6.125%, estimated monthly PITI including PMI is approximately $3,458, resulting in an effective out-of-pocket housing cost of roughly $233 per month before utilities, maintenance, vacancy, and other ownership expenses. For investors, a 20% down payment produces an estimated monthly PITI of approximately $2,902, which is covered by current rents and offers additional upside when the final bedroom is leased. This 4-bedroom plus office, 2.5-bath home offers exceptional flexibility with two full kitchens and multiple living areas, including a finished basement that functions as a private suite with bedroom, bath, office, kitchen, and living space. Major updates include a new sewer line and a fully fenced backyard. Plenty of off street parking. Located in a highly convenient area with quick access to major highways, shopping, dining, and everyday amenities. Current leases for the upstairs bedrooms run through June and July 2026, and the basement lease extends through February 2027, providing both immediate income and staggered future flexibility. All figures are estimates provided for illustrative purposes only; utilities are not included, and buyers and buyer’s agents should independently verify all rental income, expenses, lease terms, and financing assumptions for accuracy. ADU, mother-in-law suite, house hack opportunity, kitchenette, pad split.
Listing Agent
eXp Realty, LLC Brokerage Email: chad@thefiteam.com,715-550-1731 License #100091512 Listed on: 02/19/2026
Home Details
Home Type
- Single Family
Est. Annual Taxes
- $2,854
Year Built
- Built in 1955 | Remodeled
Lot Details
- 6,600 Sq Ft Lot
- South Facing Home
- Property is Fully Fenced
- Private Yard
Home Design
- Traditional Architecture
- Brick Exterior Construction
- Slab Foundation
- Frame Construction
- Composition Roof
- Vinyl Siding
Interior Spaces
- 1-Story Property
- Double Pane Windows
- Family Room
- Living Room
- Dining Room
- Home Office
- Mountain Views
- Finished Basement
- 1 Bedroom in Basement
Kitchen
- Oven
- Microwave
- Dishwasher
- Quartz Countertops
Flooring
- Wood
- Carpet
- Tile
Bedrooms and Bathrooms
- 4 Bedrooms | 3 Main Level Bedrooms
- In-Law or Guest Suite
Laundry
- Laundry Room
- Dryer
- Washer
Home Security
- Carbon Monoxide Detectors
- Fire and Smoke Detector
Parking
- 2 Parking Spaces
- Oversized Parking
- Unpaved Parking
- Paved Parking
Eco-Friendly Details
- Smoke Free Home
Outdoor Features
- Deck
- Exterior Lighting
- Rain Gutters
Schools
- Harris Park Elementary School
- Shaw Heights Middle School
- Westminster High School
Utilities
- Forced Air Heating and Cooling System
- 220 Volts
- Natural Gas Connected
- Phone Available
- Cable TV Available
Community Details
- No Home Owners Association
- Westminster Hills Subdivision
Listing and Financial Details
- Exclusions: personal property and tenants personal property
- Assessor Parcel Number R0063248
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $2,854 | $31,280 | $6,120 | $25,160 |
| 2024 | $2,854 | $28,760 | $5,630 | $23,130 |
| 2023 | $2,831 | $33,490 | $6,090 | $27,400 |
| 2022 | $2,470 | $24,330 | $6,050 | $18,280 |
| 2021 | $2,544 | $24,330 | $6,050 | $18,280 |
| 2020 | $2,411 | $23,440 | $6,220 | $17,220 |
| 2019 | $2,406 | $23,440 | $6,220 | $17,220 |
| 2018 | $1,811 | $17,540 | $5,760 | $11,780 |
| 2017 | $1,544 | $17,540 | $5,760 | $11,780 |
| 2016 | $1,171 | $12,510 | $2,870 | $9,640 |
| 2015 | $1,169 | $12,510 | $2,870 | $9,640 |
| 2014 | $1,141 | $11,800 | $2,470 | $9,330 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/19/2026 02/19/26 | For Sale | $500,000 | -- | $238 / Sq Ft |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Special Warranty Deed | $401,500 | Heritage Title Company | |
| Warranty Deed | $318,000 | Fitco | |
| Quit Claim Deed | -- | -- | |
| Warranty Deed | $71,000 | -- | |
| Special Warranty Deed | $60,100 | -- |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $381,425 | New Conventional | |
| Previous Owner | $308,460 | New Conventional | |
| Previous Owner | $100,000 | No Value Available |
Source: REcolorado®
MLS Number: 9787058
APN: 1719-30-3-14-019
- 7970 Wolff Ct
- 7950 Wolff Ct
- 8160 Raleigh Place
- 8075 Wolff St Unit K
- 8075 Wolff St Unit H
- 8051 Wolff St Unit C
- 8104 Turnpike Dr
- 8059 Wolff St Unit C
- 7821 Xavier St
- 7996 Bradburn Blvd
- 8250 Auburn Ln
- 7980 Chase Cir Unit F
- 8450 Turnpike Dr
- 7978 Chase Cir Unit B
- 3885 W 82nd Ln
- 3881 W 82nd Ln
- 3871 W 82nd Ln
- 7977 Chase Cir Unit 47
- 3860 W 82nd Ln
- 3883 W 83rd Ln
- 8130 Stuart St
- 8188 Stuart St
- 4941 W 81st Place
- 8047 Wolff St
- 8055 Wolff St
- 7821 N Raleigh St
- 8240 Tennyson St
- 3950 Turnpike Dr Unit 2
- 3950 Turnpike Dr
- 8200 Sheridan Blvd
- 5320 W 80th Ave
- 8300 Sheridan Blvd
- 7977 Chase Cir
- 7545 Bradburn Blvd
- 8490 Sheridan Blvd
- 5403 W 76th Ave Unit 627
- 7461 Quitman St
- 8490 Benton St
- 8490 Benton St
- 8490 Benton St
Ask me questions while you tour the home.