$500,000

Estimated payment $2,806/month

Total Views 1,532
4 Beds
2.5 Baths
2,100 Sq Ft
$238 Price per Sq Ft

Highlights

  • Mountain View
  • Traditional Architecture
  • Quartz Countertops
  • Deck
  • Wood Flooring
  • Private Yard

About This Home

Currently operated as a rent-by-the-room property, the home generates $3,225 per month in existing rental income, with potential for approximately $4,075 per month when the third upstairs bedroom is leased at market rates. An owner-occupant could purchase with as little as 5% down, or potentially as little as $1,000 total out of pocket through certain financing programs (ask listing agent for details), and live in the currently vacant bedroom while collecting rent from the other tenants. Based on a purchase price of $500,000 with 5% down at 6.125%, estimated monthly PITI including PMI is approximately $3,458, resulting in an effective out-of-pocket housing cost of roughly $233 per month before utilities, maintenance, vacancy, and other ownership expenses. For investors, a 20% down payment produces an estimated monthly PITI of approximately $2,902, which is covered by current rents and offers additional upside when the final bedroom is leased. This 4-bedroom plus office, 2.5-bath home offers exceptional flexibility with two full kitchens and multiple living areas, including a finished basement that functions as a private suite with bedroom, bath, office, kitchen, and living space. Major updates include a new sewer line and a fully fenced backyard. Plenty of off street parking. Located in a highly convenient area with quick access to major highways, shopping, dining, and everyday amenities. Current leases for the upstairs bedrooms run through June and July 2026, and the basement lease extends through February 2027, providing both immediate income and staggered future flexibility. All figures are estimates provided for illustrative purposes only; utilities are not included, and buyers and buyer’s agents should independently verify all rental income, expenses, lease terms, and financing assumptions for accuracy. ADU, mother-in-law suite, house hack opportunity, kitchenette, pad split.

Listing Agent

Chad Rocke

eXp Realty, LLC Brokerage Email: chad@thefiteam.com,715-550-1731 License #100091512 Listed on: 02/19/2026

eXp Realty, LLC

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $2,854

Year Built

  • Built in 1955 | Remodeled

Lot Details

  • 6,600 Sq Ft Lot
  • South Facing Home
  • Property is Fully Fenced
  • Private Yard

Home Design

  • Traditional Architecture
  • Brick Exterior Construction
  • Slab Foundation
  • Frame Construction
  • Composition Roof
  • Vinyl Siding

Interior Spaces

  • 1-Story Property
  • Double Pane Windows
  • Family Room
  • Living Room
  • Dining Room
  • Home Office
  • Mountain Views
  • Finished Basement
  • 1 Bedroom in Basement

Kitchen

  • Oven
  • Microwave
  • Dishwasher
  • Quartz Countertops

Flooring

  • Wood
  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 4 Bedrooms | 3 Main Level Bedrooms
  • In-Law or Guest Suite

Laundry

  • Laundry Room
  • Dryer
  • Washer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 2 Parking Spaces
  • Oversized Parking
  • Unpaved Parking
  • Paved Parking

Eco-Friendly Details

  • Smoke Free Home

Outdoor Features

  • Deck
  • Exterior Lighting
  • Rain Gutters

Schools

  • Harris Park Elementary School
  • Shaw Heights Middle School
  • Westminster High School

Utilities

  • Forced Air Heating and Cooling System
  • 220 Volts
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Community Details

  • No Home Owners Association
  • Westminster Hills Subdivision

Listing and Financial Details

  • Exclusions: personal property and tenants personal property
  • Assessor Parcel Number R0063248

Home Details

Home Type

Single Family

Est. Annual Taxes

$2,854

Year Built

Built in 1955 | Remodeled

Lot Details

6,600 Sq Ft Lot

Listing Details

  • Property Type: Residential
  • Property Sub Type: Single Family Residence
  • Architectural Style: Traditional
  • Structure Type: House
  • Levels: One
  • Year Built: 1955
  • Above Grade Finished Sq Ft: 1100
  • Below Grade Sq Ft: 100
  • Current Use: Live/Work
  • Exclusions: personal property and tenants personal property
  • Living Area: 2100
  • Property Condition: Updated/Remodeled
  • SubdivisionName: Westminster Hills
  • Ownership: Individual
  • Property Attached Yn: No
  • REC_BasementLevelBedrooms: 1
  • REC_RVSpaces: 0
  • REC_UpperLevelBathrooms: 0
  • REC_UpperLevelBedrooms: 0
  • REC_WaterIncludedYN: 1
  • Special Features: None

Interior Features

  • Appliances: Dishwasher, Dryer, Microwave, Oven, Refrigerator, Washer
  • Interior Amenities: In-Law Floorplan, Quartz Counters, Smoke Free
  • Flooring: Carpet, Tile, Wood
  • Full Bathrooms: 2
  • Half Bathrooms: 1
  • Basement: Finished
  • Basement: Yes
  • Total Bedrooms: 4
  • Below Grade Sq Ft: 1000
  • Main Level Bathrooms: 2
  • Main Level Bedrooms: 3
  • Window Features: Double Pane Windows

Exterior Features

  • Direction Faces: South
  • Foundation Details: Slab
  • Roof: Composition
  • Construction Materials: Brick, Frame, Vinyl Siding
  • View: Mountain(s)
  • Exterior Features: Lighting, Private Yard, Rain Gutters
  • Patio and Porch Features: Deck
  • Road Frontage Type: Public

Garage/Parking

  • Parking Features: Concrete, Unpaved, Oversized
  • Attached Garage: No
  • Total Parking Spaces: 2

Utilities

  • Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available
  • Sewer: Public Sewer
  • Cooling: Central Air
  • Heating: Forced Air
  • Water Source: Public
  • Electric: 220 Volts
  • Laundry Features: In Unit
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Association/Amenities

  • REC_AssociationFee2Annual: 0.00
  • REC_AssociationFee3Annual: 0.00
  • REC_AssociationFeeAnnual: 0.00
  • REC_AssociationFeeTotalAnnual: 0.00

Schools

  • Middle Or Junior School: Shaw Heights

Lot Info

  • Horses: No
  • Parcel Number: R0063248
  • Lot Size Acres: 0.15
  • Fencing: Full
  • Building Area Total: 2200
  • Lot Size Sq Ft: 6600

Tax Info

  • Tax Year: 2024
  • Tax Annual Amount: 2854

MLS Schools

  • Elementary School: Harris Park
  • High School: Westminster

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,854 $31,280 $6,120 $25,160
2024 $2,854 $28,760 $5,630 $23,130
2023 $2,831 $33,490 $6,090 $27,400
2022 $2,470 $24,330 $6,050 $18,280
2021 $2,544 $24,330 $6,050 $18,280
2020 $2,411 $23,440 $6,220 $17,220
2019 $2,406 $23,440 $6,220 $17,220
2018 $1,811 $17,540 $5,760 $11,780
2017 $1,544 $17,540 $5,760 $11,780
2016 $1,171 $12,510 $2,870 $9,640
2015 $1,169 $12,510 $2,870 $9,640
2014 $1,141 $11,800 $2,470 $9,330
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/19/2026 02/19/26 For Sale $500,000 -- $238 / Sq Ft
Source: REcolorado®

Purchase History

Date Type Sale Price Title Company
Special Warranty Deed $401,500 Heritage Title Company
Warranty Deed $318,000 Fitco
Quit Claim Deed -- --
Warranty Deed $71,000 --
Special Warranty Deed $60,100 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $381,425 New Conventional
Previous Owner $308,460 New Conventional
Previous Owner $100,000 No Value Available
Source: Public Records

Source: REcolorado®

MLS Number: 9787058

REcolorado®

APN: 1719-30-3-14-019

Your Personal Tour Guide

Ask me questions while you tour the home.