NOT LISTED FOR SALE
12 Beds
11 Baths
7,199 Sq Ft
0.26 Acres Lot

Sale Details

Date Sold: April 24, 2025

Last sale price $2,050,000 $285 Per Sq Ft

107 Days on Market

About This Home

As of April 2025

*Price Reduction Motivated Seller *Rare chance to acquire a meticulously maintained 9-unit complex, offered for the first time in nearly 30 years. Located just blocks from Ladera Heights and steps from Amazon Fresh, Chipotle, and Starbucks, this pride-of-ownership property presents significant upside potential. Amenities include an on-site laundry facility, nine parking spaces, and a common-area pool. Eight of the nine units have been renovated between 2009 and 2021, yet current rents remain approximately 35% below market despite increases in September 2024. Recent Upgrades (2013–2022):
- Pool and deck resurfacing, drainage to code
- Roof replacement (2014/2019)
- New handrails, entry gate, and LED carport lighting
- Walkway resurfacing, concrete leveling, and exterior paint
- SB721 compliant: owner has completed the required inspections of balconies, decks, and elevated walk ways. Additional Value-Add Potential:
Under CA State Bill SB1211, the property qualifies for the addition of (4) 450 sq. ft. 1BD/1BA ADUs, boosting cash-on-cash returns to 8.44% at pro forma rents. Beginning January 2025, rental increase limits will align with California’s 5% + CPI cap, providing a pathway to market rents faster.

Last Agent to Sell the Property

Andrew McAllister

eXp Realty of Greater L.A Brokerage Phone: 925-683-9203 License #01946829 Listed on: 12/11/2024

eXp Realty of Greater L.A

Last Buyer's Agent

Andrew McAllister

eXp Realty of Greater L.A Brokerage Phone: 925-683-9203 License #01946829 Listed on: 12/11/2024

eXp Realty of Greater L.A

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1954

Lot Details

  • 11,513 Sq Ft Lot
  • No Common Walls

Home Design

  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 7,199 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 11 Bathrooms

Parking

  • 9 Parking Spaces
  • 9 Carport Spaces
  • Parking Available

Outdoor Features

  • In Ground Pool
  • Exterior Lighting

Location

  • Urban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 13
  • Tax Tract Number 18340
  • Assessor Parcel Number 4017020013
  • $2,763 per year additional tax assessments

Community Details

Building Details

  • 9 Leased Units
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $7,200
  • Maintenance Expense $6,750
  • Other Expense $10,600
  • Pest Control $720
  • Pool Expense $2,065
  • Professional Management Expense $8,317
  • Supplies Expense $3,150
  • New Taxes Expense $29,647
  • Operating Expense $69,649
  • Gross Income $172,680
  • Net Operating Income $97,887

Additional Features

  • 9 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1954

Lot Details

0.26 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 4.55
  • Professional Management Expense: 8317.00
  • Property Attached: No
  • Supplies Expense: 3150.00
  • Zoning: INR3YY
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4017020013
  • Year Built: 1954
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 284.76

Exterior Features

  • Pool Expense: 2065.00
  • Pool Features: Private, In Ground
  • Pool Private: Yes
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Carport Spaces: 9.00
  • Parking: Yes
  • Parking Features: Covered
  • Total Parking Spaces: 9.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 720.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 11513.00
  • Lot Size Acres: 0.2643

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 172680.00
  • Gross Multiplier: 12.45
  • Gross Scheduled Income: 172680.00
  • Insurance Expense: 7200.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 1200.00
  • Lot Size Area: 11513.0000 Square Feet
  • Maintenance Expense: 6750.00
  • Net Operating Income: 97887.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 9
  • Number Of Units Total: 9
  • Operating Expense: 69649.00
  • Other Expense: 10600.00
  • Other Expense Description: Utilitie
  • Rent Control: No
  • Total Actual Rent: 14290.00
  • Total Expenses: 69649.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 29647.00
  • Tax Area: 4569
  • Tax Census Tract: 6013.02
  • Tax Lot: 13
  • Tax Rate: 1.25
  • Tax Tract Number: 18340
  • TaxOtherAnnualAssessmentAmount: 2763.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
04/24/2025 04/24/25 Sold $2,050,000 -4.7% $285 / Sq Ft
03/28/2025 03/28/25 Pending -- -- --
01/14/2025 01/14/25 Price Changed $2,150,000 -2.1% $299 / Sq Ft
12/11/2024 12/11/24 For Sale $2,195,000 -- $305 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,169 $764,835 $292,329 $472,506
2024 $12,108 $749,840 $286,598 $463,242
2023 $11,989 $735,138 $280,979 $454,159
2022 $12,159 $720,724 $275,470 $445,254
2021 $12,053 $706,593 $270,069 $436,524
2019 $11,427 $688,336 $262,059 $426,277
2018 $11,226 $674,893 $256,921 $417,972
2016 $10,545 $646,094 $246,946 $399,148
2015 $10,448 $636,390 $243,237 $393,153
2014 $10,469 $623,925 $238,473 $385,452
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS24247822

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.