$1,899,000

Estimated payment $11,559/month

Total Views 8,774
8 Beds
7 Baths
2,776 Sq Ft
$684 Price per Sq Ft

Highlights

  • Beach
  • Heated In Ground Pool
  • Beach House
  • Van R. Butler Elementary School Rated A-
  • Gated Community
  • Furnished

About This Home

Luxury Vacation Home | $188K+ in ACTUAL Rental History | $140K YTD in 2026! Discover 82 Walton Drive, a stunning 8-bedroom, 7-bathroom home in the gated Villas of Frangista community. Property to convey fully furnished and will include a new golf cart! This 2020-built retreat offers over 2,800 sq. ft. of thoughtfully designed space, a heated private pool, and deeded beach access just a short walk away--making it the perfect blend of luxury and convenience. With $188K+ in gross rental income in prior years and $140K+ on the books so far in 2026, this home is a proven investment. (2027 income is already available too!) Plus, the first-floor flooring was just updated this month, adding fresh appeal. This property is turn key, stress free and ready to go for the upcoming rental season. Act now and enjoy immediate profits in 2026

Listing Agent

Alexandra Caudill

Rosemary Beach Realty LLC License #3346196 Listed on: 02/23/2026

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $14,905

Year Built

  • Built in 2020

Lot Details

  • 4,792 Sq Ft Lot
  • Lot Dimensions are 50x100
  • Back Yard Fenced

Home Design

  • Beach House
  • Metal Roof
  • Cement Board or Planked

Interior Spaces

  • 2,776 Sq Ft Home
  • 3-Story Property
  • Furnished
  • Recessed Lighting
  • Living Room
  • Dining Area
  • Laminate Flooring

Kitchen

  • Cooktop
  • Microwave
  • Ice Maker
  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 7 Full Bathrooms

Schools

  • Van R Butler Elementary School
  • Emerald Coast Middle School
  • South Walton High School

Additional Features

  • Heated In Ground Pool
  • Central Heating and Cooling System

Listing and Financial Details

  • Assessor Parcel Number 32-2S-21-42050-00H-0020

Community Details

Overview

  • Property has a Home Owners Association
  • Association fees include accounting, master
  • Frangista Beach 2Nd Addn Subdivision

Recreation

  • Beach

Security

  • Gated Community

Home Details

Home Type

Single Family

Est. Annual Taxes

$14,905

Year Built

Built in 2020

Lot Details

4,792 Sq Ft Lot

Listing Details

  • Property Sub Type: Detached Single Family
  • Prop. Type: Residential
  • Lot Size Acres: 0.11
  • Lot Size: 50x100
  • Road Surface Type: Paved
  • Subdivision Name: FRANGISTA BEACH 2ND ADDN
  • Directions: From Scenic 98 turn onto Miami Street. Proceed through the gate and take the first right onto Walton Drive. The home will be on the right.
  • Architectural Style: Beach House
  • Carport Y N: No
  • New Construction: No
  • Building Stories: 3
  • Year Built: 2020
  • Utilities Electric: Yes
  • Utilities:Public Sewer: Yes
  • Utilities:Public Water: Yes
  • Energy:AC - Central Elect: Yes
  • Energy:Heat Cntrl Electric: Yes
  • Rooms:Living Room: Yes
  • Appliances Microwave: Yes
  • Rooms:Dining Area: Yes
  • Special Features: None
  • Stories: 3

Interior Features

  • Furnished: Furnished - All
  • Appliances: Cooktop, Dishwasher, Disposal, Microwave, Refrigerator W/IceMk
  • Full Bathrooms: 7
  • Total Bedrooms: 8
  • Flooring: Floor Laminate
  • Interior Amenities: Lighting Recessed, Owner's Closet
  • Appliances:Cooktop: Yes
  • Appliances Dishwasher: Yes
  • Appliances:Refrigerator WIceMk: Yes
  • Interior:Furnished - All: Yes
  • Interior:Lighting Recessed: Yes
  • Interior:Floor Laminate: Yes

Exterior Features

  • Lot Features: Within 1/2 Mile to Water
  • Pool Features: Pool - Heated, Pool - In-Ground, Pool Type
  • Construction Type: Siding CmntFbrHrdBrd
  • Exterior Features: Fenced Back Yard
  • Property Condition: Construction Complete
  • Lot Features:Within 12 Mile to Water: Yes
  • Construction Status:Construction Complete: Yes
  • ConstructionSiding:Roof Metal: Yes
  • ConstructionSiding:Siding CmntFbrHrdBrd: Yes
  • Exterior:Pool - Heated: Yes
  • Exterior:Fenced Back Yard: Yes
  • Exterior:Pool - In-Ground: Yes

Garage/Parking

  • General Property Info:Garage2: No

Utilities

  • Cooling: Central Air
  • Cooling Y N: Yes
  • Heating: Central
  • Heating Yn: Yes
  • Sewer: Public Sewer
  • Utilities: Electric, Public Water

Condo/Co-op/Association

  • Community Features: Beach, Gated Community
  • Association: Yes

Association/Amenities

  • Fees Include:Master Association: Yes

Fee Information

  • Association Fee Includes: Accounting, Master Association

Schools

  • Elementary School: Van R Butler
  • High School: South Walton
  • Middle Or Junior School: Emerald Coast

Lot Info

  • Lot Size Sq Ft: 4791.6
  • Parcel #: 32-2S-21-42050-00H-0020
  • Zoning: Resid Single Family

Tax Info

  • Tax Annual Amount: 14904.99
  • Tax Year: 2024

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,952 $1,101,446 $400,000 $701,446
2024 $14,371 $1,631,760 $450,000 $1,181,760
2023 $14,371 $1,497,824 $0 $0
2022 $12,619 $1,361,658 $212,288 $1,149,370
2021 $6,520 $673,577 $152,813 $520,764
2020 $1,163 $116,504 $116,504 $0
2019 $1,113 $112,023 $112,023 $0
2018 $761 $93,665 $0 $0
2017 $719 $90,936 $90,936 $0
2016 $687 $87,439 $0 $0
2015 $672 $86,020 $0 $0
2014 $566 $68,000 $0 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
02/23/2026 02/23/26 For Sale $1,899,000 +5.5% $684 / Sq Ft
10/29/2021 10/29/21 Sold $1,800,000 0.0% $639 / Sq Ft View Prior Sale
09/26/2021 09/26/21 Pending -- -- --
09/23/2021 09/23/21 For Sale $1,800,000 -- $639 / Sq Ft
Source: Emerald Coast Association of REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $1,800,000 Aqua Title Services
Warranty Deed $935,000 None Listed On Document
Warranty Deed $140,000 H &S Title & Escrow Inc
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $1,190,000 New Conventional
Previous Owner $654,500 New Conventional
Previous Owner $105,000 Commercial
Source: Public Records

Source: Emerald Coast Association of REALTORS®

MLS Number: 996058

Emerald Coast Association of REALTORS®

APN: 32-2S-21-42050-00H-0020

Your Personal Tour Guide

Ask me questions while you tour the home.