$5,695,000

82451 John Nobles Ave Indio, CA 92201

Estimated payment $35,161/month

Total Views 3,475
7 Beds
4 Baths
25,200 Sq Ft
$226 Price per Sq Ft

Highlights

  • 1.28 Acre Lot
  • Laundry Room
  • No Heating

About This Home

TRUE +7% CAP - John Nobles Townhomes - Multi-Family - Current CAP Rate of 7.13%, ProForma CAP Rate of 7.74%. All units have been fully renovated & re-tenanted at market-rate rents across the property. / All Two-Story Townhouse Style Units - Unparalleled unit mix of (16) 3 Bed 1.5 Bath townhomes & (8) 4 Bed 2 Bath townhomes. / Over $1,000,000 in recent capital improvements, including all new roofing, HVAC unit replacements, full interior and exterior renovations. The John Nobles Apartments, a freshly renovated 24-unit apartment complex located in sunny Indio, CA. Built in 1980, the apartments are located on a 1.280 acre lot. The two buildings are composed of Sixteen (16) Three-Bedroom units & Eight (8) Four-Bedroom units, all featuring a spacious & comfortable 2-story townhome design. Amenities include onsite parking, essential appliances in each unit & private vinyl-fenced backyards.

Listing Agent

Darren Correa

LE INVESTMENT GROUP Brokerage Phone: 714-310-2840 License #02066621 Listed on: 01/22/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1972

Lot Details

  • 1.28 Acre Lot
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 25,200 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Washer Hookup

Utilities

  • No Heating

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 455
  • Assessor Parcel Number 614120002
  • $10,134 per year additional tax assessments

Community Details

Overview

  • 4 Buildings
  • 24 Units

Building Details

  • 24 Separate Electric Meters
  • 24 Separate Gas Meters
  • 24 Separate Water Meters
  • Electric Expense $720
  • Insurance Expense $21,181
  • Professional Management Expense $24,233
  • Trash Expense $11,520
  • Water Sewer Expense $5,300
  • New Taxes Expense $69,117
  • Operating Expense $199,871
  • Gross Income $637,400
  • Net Operating Income $405,958

Property Details

Home Type

Multi-Family

Year Built

Built in 1972

Lot Details

1.28 Acres

Listing Details

  • CapRate: 7.13
  • Professional Management Expense: 24233.00
  • Property Attached: Yes
  • Water Sewer Expenses: 5300.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 614120002
  • Year Built: 1972
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 225.99

Exterior Features

  • Pool Private: No

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 11520.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre
  • Lot Size Sq Ft: 55757.00
  • Lot Size Acres: 1.2800

Multi Family

  • Electric Expense: 720.00
  • Gross Income: 637400.00
  • Gross Multiplier: 9.02
  • Gross Scheduled Income: 631416.00
  • Insurance Expense: 21181.00
  • Laundry Income: 5984.00
  • Lot Size Area: 55757.0000 Square Feet
  • Net Operating Income: 405958.00
  • Number Of Separate Electric Meters: 24
  • Number Of Separate Gas Meters: 24
  • Number Of Separate Water Meters: 24
  • Number Of Units Total: 24
  • Operating Expense: 199871.00
  • Rent Control: No
  • Total Expenses: 199871.00

Tax Info

  • New Taxes Expense: 69117.00
  • Tax Lot: 1
  • Tax Tract Number: 455.01
  • TaxOtherAnnualAssessmentAmount: 10134.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $59,611 $4,369,679 $579,502 $3,790,177
2023 $59,611 $4,200,000 $557,000 $3,643,000
2022 $17,689 $939,249 $156,530 $782,719
2021 $17,369 $920,833 $153,461 $767,372
2020 $19,097 $911,392 $151,888 $759,504
2019 $18,474 $893,522 $148,910 $744,612
2018 $18,263 $876,003 $145,991 $730,012
2017 $18,043 $858,828 $143,129 $715,699
2016 $17,784 $841,989 $140,323 $701,666
2015 $16,735 $829,343 $138,216 $691,127
2014 $16,561 $813,099 $135,509 $677,590
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/22/2026 01/22/26 For Sale $5,695,000 0.0% $226 / Sq Ft
10/18/2023 10/18/23 Price Changed $2,095 +5.0% $2 / Sq Ft
08/09/2023 08/09/23 Price Changed $1,995 -4.8% $2 / Sq Ft
08/07/2023 08/07/23 For Rent $2,095 0.0% --
06/22/2023 06/22/23 Price Changed $2,095 0.0% $2 / Sq Ft
06/22/2023 06/22/23 For Rent $2,095 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV26016411

California Regional Multiple Listing Service (CRMLS)

APN: 614-120-002

Your Personal Tour Guide

Ask me questions while you tour the home.