$5,695,000

82451 John Nobles Ave Indio, CA 92201

Estimated payment $35,370/month

Total Views 3,736
7 Beds
4 Baths
25,200 Sq Ft
$226 Price per Sq Ft

Highlights

  • 1.28 Acre Lot
  • Laundry Room
  • No Heating

About This Home

TRUE +7% CAP - John Nobles Townhomes - Multi-Family - Current CAP Rate of 7.13%, ProForma CAP Rate of 7.74%. All units have been fully renovated & re-tenanted at market-rate rents across the property. / All Two-Story Townhouse Style Units - Unparalleled unit mix of (16) 3 Bed 1.5 Bath townhomes & (8) 4 Bed 2 Bath townhomes. / Over $1,000,000 in recent capital improvements, including all new roofing, HVAC unit replacements, full interior and exterior renovations. The John Nobles Apartments, a freshly renovated 24-unit apartment complex located in sunny Indio, CA. Built in 1980, the apartments are located on a 1.280 acre lot. The two buildings are composed of Sixteen (16) Three-Bedroom units & Eight (8) Four-Bedroom units, all featuring a spacious & comfortable 2-story townhome design. Amenities include onsite parking, essential appliances in each unit & private vinyl-fenced backyards.

Listing Agent

Darren Correa

LE INVESTMENT GROUP Brokerage Phone: 714-310-2840 License #02066621 Listed on: 01/22/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1972

Lot Details

  • 1.28 Acre Lot
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 25,200 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Washer Hookup

Utilities

  • No Heating

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 455
  • Assessor Parcel Number 614120002
  • $10,134 per year additional tax assessments

Community Details

Overview

  • 4 Buildings
  • 24 Units

Building Details

  • 24 Separate Electric Meters
  • 24 Separate Gas Meters
  • 24 Separate Water Meters
  • Electric Expense $720
  • Insurance Expense $21,181
  • Professional Management Expense $24,233
  • Trash Expense $11,520
  • Water Sewer Expense $5,300
  • New Taxes Expense $69,117
  • Operating Expense $199,871
  • Gross Income $637,400
  • Net Operating Income $405,958

Property Details

Home Type

Multi-Family

Year Built

Built in 1972

Lot Details

1.28 Acres

Listing Details

  • CapRate: 7.13
  • Professional Management Expense: 24233.00
  • Property Attached: Yes
  • Water Sewer Expenses: 5300.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 614120002
  • Year Built: 1972
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 225.99

Exterior Features

  • Pool Private: No

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 11520.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre
  • Lot Size Sq Ft: 55757.00
  • Lot Size Acres: 1.2800

Multi Family

  • Electric Expense: 720.00
  • Gross Income: 637400.00
  • Gross Multiplier: 9.02
  • Gross Scheduled Income: 631416.00
  • Insurance Expense: 21181.00
  • Laundry Income: 5984.00
  • Lot Size Area: 55757.0000 Square Feet
  • Net Operating Income: 405958.00
  • Number Of Separate Electric Meters: 24
  • Number Of Separate Gas Meters: 24
  • Number Of Separate Water Meters: 24
  • Number Of Units Total: 24
  • Operating Expense: 199871.00
  • Rent Control: No
  • Total Expenses: 199871.00

Tax Info

  • New Taxes Expense: 69117.00
  • Tax Lot: 1
  • Tax Tract Number: 455.01
  • TaxOtherAnnualAssessmentAmount: 10134.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $59,611 $4,369,679 $579,502 $3,790,177
2023 $59,611 $4,200,000 $557,000 $3,643,000
2022 $17,689 $939,249 $156,530 $782,719
2021 $17,369 $920,833 $153,461 $767,372
2020 $19,097 $911,392 $151,888 $759,504
2019 $18,474 $893,522 $148,910 $744,612
2018 $18,263 $876,003 $145,991 $730,012
2017 $18,043 $858,828 $143,129 $715,699
2016 $17,784 $841,989 $140,323 $701,666
2015 $16,735 $829,343 $138,216 $691,127
2014 $16,561 $813,099 $135,509 $677,590
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/22/2026 01/22/26 For Sale $5,695,000 0.0% $226 / Sq Ft
10/18/2023 10/18/23 Price Changed $2,095 +5.0% $2 / Sq Ft
08/09/2023 08/09/23 Price Changed $1,995 -4.8% $2 / Sq Ft
08/07/2023 08/07/23 For Rent $2,095 0.0% --
06/22/2023 06/22/23 Price Changed $2,095 0.0% $2 / Sq Ft
06/22/2023 06/22/23 For Rent $2,095 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV26016411

California Regional Multiple Listing Service (CRMLS)

APN: 614-120-002

Your Personal Tour Guide

Ask me questions while you tour the home.