$2,300,000

Estimated payment $14,411/month

23 Beds
12 Baths
9,234 Sq Ft
$249 Price per Sq Ft

About This Home

86-92 Hamilton Street in Worcester, MA consists of two well-located, side-by-side six-unit buildings totaling 12 units: two 3-Bedroom/1-Bathroom units, seven 2-Bedroom/1-Bathroom units, and three 1-Bedroom/1-Bathroom units with 9,234 SF of gross living area on a 0.29-acre parcel. 90-92 Hamilton was fully renovated following a fire and is sprinklered, featuring new kitchens with quartz countertops and stainless-steel appliances, new bathrooms, new flooring, and updated mechanicals. 86-88 Hamilton offers clean layouts with newer flooring, though units are not as extensively renovated. All units are separately metered, with tenants responsible for heat, hot water, and electricity. The property also includes ample off-street parking and a renovated on-site laundry facility. There is upside through rent growth in the renovated units and programmatic upgrades to the remaining units in a desirable Worcester location near major employers, transit, and amenities. Listed at an 8.25% cap rate.

Listing Agent

Ethan Lazar

Horvath & Tremblay Listed on: 06/04/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $23,276

Year Built

  • Built in 1920

Lot Details

  • 12,500 Sq Ft Lot
  • Corner Lot

Home Design

  • 9,234 Sq Ft Home
  • Manufactured Home on a slab
  • Stone Foundation

Bedrooms and Bathrooms

  • 23 Bedrooms
  • 12 Full Bathrooms

Parking

  • 12 Open Parking Spaces
  • 12 Car Parking Spaces
  • Off-Street Parking

Additional Features

  • Basement

Community Details

Overview

  • 12 Units
  • Property has 1 Level

Building Details

  • Electric Expense $2,037
  • Insurance Expense $7,226
  • Water Sewer Expense $6,719
  • Operating Expense $51,757
  • Net Operating Income $189,685

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$23,276

Year Built

Built in 1920

Lot Details

0.29 Acres

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5+ Family - 5+ Units Side by Side
  • Year Built: 1920
  • Levels: 5
  • Year Built Details: Approximate
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 5

Interior Features

  • Fireplace YN: No
  • Total Bedrooms: 23
  • Basement YN: Yes
  • Full Bathrooms: 12
  • Total Bathrooms: 12
  • Above Grade Finished Sq Ft: 9234
  • Living Area: 9234
  • Spa YN: No
  • Stories Total: 5
  • MAIN LO: AN2723

Exterior Features

  • Foundation Details: Stone, Slab
  • Home Warranty YN: No
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Open Parking Spaces: 12
  • Parking Features: Off Street
  • Total Parking Spaces: 12

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 6719

Lot Info

  • Zoning: BL-1
  • Farm Land Area Units: Square Feet
  • Lot Features: Corner Lot
  • Lot Size Acres: 0.29
  • Lot Size Sq Ft: 12500
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2026
  • Tax Annual Amount: 23276

Multi Family

  • Electric Expense: 2037
  • Insurance Expense: 7226
  • Net Operating Income: 189685
  • Number Of Units Total: 12
  • Operating Expense: 51757
  • Total Actual Rent: 20916
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 1
  • LEVELS 3: 1
  • LEASE 2: N
  • LEASE 1: Y
  • FLRS 3: 2

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/04/2026 06/04/26 For Sale $2,300,000 -- $249 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73529940

MLS Property Information Network (MLS PIN)
Your Personal Tour Guide

Ask me questions while you tour the home.