NOT LISTED FOR SALE

860 E Brown Rd Unit 41 Mesa, AZ 85203

Mesa Patios Neighborhood

Estimated Value: $826,000 - $980,000

Studio
-- Bath
-- Sq Ft
3,790 Sq Ft Lot

Last Sold November 25, 2024

Last sale price $900,000

Current estimated payment $4,804/month

99 Days on Market

Highlights

  • Heated Community Pool
  • 4 Car Attached Garage
  • Ceramic Tile Flooring
  • Franklin at Brimhall Elementary School Rated A
  • Cooling Available
  • ENERGY STAR Qualified Equipment for Heating

About This Home

As of November 2024

Discover an advantageous investment opportunity in Mesa's sought-after rental market with this well-maintained four-unit property. Plus, it is ideal for investors seeking a 1031 exchange or a stable income stream. Located just minutes from downtown Mesa, this desirable multi-family home features recent upgrades, including two newly remodeled units. All units are currently rented, and tenants are responsible for electricity and gas. The apartment mix includes a spacious single-level unit with three bedrooms and two baths, two townhome-style units each with two bedrooms and 1.5 baths, and a private two bedroom, 1.5 bath apartment above the garages. Recent enhancements include new outlets, switches, washer, and dryer hookups, efficient 14 SEER heat pumps, & modern LED exterior lighting. Additional upgrades feature a newer roof, refreshed exterior paint, and two units recently remodeled to attract higher rents. Shared garages have been converted into private single-car garages with openers & remotes, enhancing tenant satisfaction and property value. Residents enjoy a community pool, private patios, garage parking, and professionally maintained landscaping. Detailed Cap Rates and improvement records are available upon request, highlighting strong rental income potential and historical performance. Do not miss this rare opportunity to acquire a turnkey multi-family property in Mesa. Contact the listing Agent if you have any questions or need further assistance!

Last Agent to Sell the Property

John Lilly

Compass License #SA680467000 Listed on: 07/09/2024

Compass

Last Buyer's Agent

Daniel Papin

Apex Residential License #SA684875000

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,754

Year Built

  • Built in 1980

Lot Details

  • 3,790

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Stucco

Flooring

  • Carpet
  • Ceramic Tile
  • Vinyl

Parking

  • 4 Car Attached Garage
  • Automatic Garage Door Opener
  • Assigned Parking

Eco-Friendly Details

  • ENERGY STAR Qualified Equipment for Heating

Schools

  • Edison Elementary School
  • Kino Junior High School
  • Westwood High School

Utilities

  • Cooling Available
  • Heat Pump System
  • Master Water Meter

Listing and Financial Details

  • Tenant pays for gas, electricity, cable TV
  • The owner pays for trash collection, water, sewer
  • Tax Lot 4
  • Assessor Parcel Number 137-09-324

Community Details

Overview

  • 4 Units
  • Building Dimensions are 3804
  • Sun Gardens Replat Subdivision

Recreation

  • Heated Community Pool

Building Details

  • Operating Expense $13,206
  • Gross Income $76,151
  • Net Operating Income $63,714

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,754

Year Built

Built in 1980

Lot Details

0

Listing Details

  • Cross Street: Brown and Stapley Dr
  • Legal Info Range: 5E
  • Property Type: Multiple Dwellings
  • Zoning: RM-4
  • Number Of Buildings: 1
  • Ownership: Fee Simple
  • Year Built: 1980
  • Tax Year: 2023
  • Road Surface Type: Asphalt, Sidewalk(s)
  • Subdivision Name: SUN GARDENS REPLAT
  • Garage Yn: Yes
  • Cooling ENERGY STAR Qualified Equipment: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Carpet, Ceramic Tile, Vinyl
  • Appliances: F/S Oven/Range, Microwave, W/D Hookup
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Microwave2: Yes
  • Appliances Included:WD Hookup: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Dishwasher2: Yes
  • Appliances Included:Disposal2: Yes

Exterior Features

  • Disclosures: Seller Prop Disc Stm
  • Construction Type: Stucco, Frame - Wood
  • Roof: Composition
  • Construction:Frame - Wood: Yes

Garage/Parking

  • Total Covered Spaces: 4.0
  • Parking Features: Paved Parking, Assigned, Add'l Parking Avail, Auto Door Opener, Attached, 1 Space/Unit
  • Attached Garage: Yes
  • Total Parking Spaces: 4.0
  • General Property Description:Covered Parking Spcs: 4.0
  • General Property Description:Total Parking Spcs: 4.0
  • Garage Details: Yes
  • Parking:Attached: Yes
  • Parking:Paved Parking: Yes
  • Parking:Add_squote_l Parking Avail: Yes
  • Parking:Assigned: Yes
  • Parking:Auto Door Opener: Yes

Utilities

  • Electric: SRP, Master Meter
  • Cooling: ENERGY STAR Qualified Equipment, Heat Pump
  • Heating: ENERGY STAR Qualified Equipment, Heat Pump
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: See Remarks, City Franchise, Master Meter, Individual Meter
  • Heating:Heat Pump2: Yes
  • Electric Master Meter: Yes
  • Heating:ENERGY STAR Qualified Equipment2: Yes

Condo/Co-op/Association

  • Community Features: Pool

Association/Amenities

  • Exterior Amenities:Landscape Wtr System: Yes
  • Exterior Amenities:Green Landscaping: Yes
  • Exterior Amenities:Cable TV Available: Yes
  • Exterior Amenities:PatioBalcony: Yes
  • Exterior Amenities:Security Light(s)3: Yes
  • Interior Amenities:FireSmoke Alarm(s): Yes
  • Interior Amenities:Mini Blinds: Yes
  • Community Amenities:Pool2: Yes
  • Exterior Amenities:Desert Landscaping: Yes
  • Interior Amenities:Unfurnished: Yes
  • Interior Amenities:Vertical Blinds2: Yes

Fee Information

  • Annual Water Sewer Expense: 2800.0

Schools

  • Elementary School: Edison Elementary School
  • High School: Westwood High School
  • Junior High Dist: Mesa Unified District
  • Middle Or Junior School: Kino Junior High School

Lot Info

  • Lot Size: 3804
  • Additional Parcels: No
  • Parcel #: 137-09-324

Multi Family

  • Owner Pays: See Remarks, Trash Collection, Water, Sewer
  • Tenant Pays: See Remarks, Gas, Electricity, Cable TV
  • Number Of Units Total: 4
  • Annual Gross Income: 76150.8
  • Insurance Expense: 1750.0
  • Maintenance Expense: 1200.0
  • Property Net Operating Income: 63714.0
  • Annual Operating Expense: 13206.0
  • Vacancy Allowance Rate: 0.01

Tax Info

  • Tax Annual Amount: 1754.0
  • Tax Book Number: 137.00
  • Tax Lot: 4

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 9, 2024
Closed on
Nov 22, 2024
Sold by
Heard Randy and Heard Debbie
Bought by
Drycreek Management Llc
Seller's Agent
John Lilly
Compass
Buyer's Agent
Daniel Papin
Apex Residential
List Price
$950,000
Sold Price
$900,000
Premium/Discount to List
-$50,000
-5.26%
Views
11
Current Estimated Value
$895,957

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$4,043
Avg. Annual Appreciation
-0.38%
Original Mortgage
$450,000
Interest Rate
5%
Mortgage Type
Seller Take Back

Purchase Details

Closed on
Jul 25, 2014
Sold by
Heard Randy
Bought by
Heard Debbie and Heard Randy

Purchase Details

Closed on
Apr 1, 2011
Sold by
Heard Debbie
Bought by
Heard Randy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$69,300
Interest Rate
4.83%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 18, 2011
Sold by
Mauro Mitch
Bought by
Heard Randy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$69,300
Interest Rate
4.83%
Mortgage Type
New Conventional

Purchase Details

Closed on
Oct 3, 2005
Sold by
Bradford Thomas
Bought by
Mauro Mitch

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$360,000
Interest Rate
3%
Mortgage Type
Negative Amortization
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Drycreek Management Llc $900,000 Arizona Title
Heard Debbie -- None Available
Heard Randy -- Stewart Title & Trust Of Pho
Heard Randy $99,000 Stewart Title & Trust Of Pho
Mauro Mitch $450,000 Fidelity National Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Closed Drycreek Management Llc $450,000
Open Drycreek Management Llc $675,000
Previous Owner Heard Randy $69,300
Previous Owner Heard Randy $69,300
Previous Owner Mauro Mitch $360,000
Closed Mauro Mitch $45,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/25/2024 11/25/24 Sold $900,000 -5.3% --
10/17/2024 10/17/24 Pending -- -- --
07/09/2024 07/09/24 For Sale $950,000 -- --
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,748 $17,723 -- --
2024 $1,754 $16,879 -- --
2023 $1,754 $64,920 $12,980 $51,940
2022 $1,718 $47,770 $9,550 $38,220
2021 $1,738 $41,680 $8,330 $33,350
2020 $1,716 $35,730 $7,140 $28,590
2019 $1,603 $30,150 $6,030 $24,120
2018 $1,539 $22,630 $4,520 $18,110
2017 $1,493 $19,210 $3,840 $15,370
2016 $1,465 $17,820 $3,560 $14,260
2015 $1,377 $15,800 $3,160 $12,640
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6728850

Arizona Regional Multiple Listing Service (ARMLS)

APN: 137-09-324