NOT LISTED FOR SALE
3 Beds
3 Baths
5,120 Sq Ft
9,583 Sq Ft Lot

Sale Details

Date Sold: July 1, 2012

Last sale price $965,000 $188 Per Sq Ft

114 Days on Market

Highlights

  • Cul-De-Sac
  • Tile Flooring
  • Heating System Uses Natural Gas
  • Ethel M. Evans Elementary School Rated A
  • Wood Siding
  • 2-minute walk to Shelley Kensington Park

About This Home

As of July 2012

This is a very well maintained, high Cash-Flowing property consisting of (8) One Bedroom/One Bath units. The building is located on an unusually spacious lot on a very wide and open cul-de-sac. This High Demand rental area rarely sees a vacancy and is pleasantly quiet. Most of the tenants are have high, government subsidized rents. The financial numbers are ACTUALS, not proforma. At a 7.73 CAP, this property throws off an exceptionally high Cash on Cash Return. With rents rpojected to increase by 12% in Orange County this coming year, imagine the Cash Flow.

Last Agent to Sell the Property

William Casas

William Casas, Broker License #00824131 Listed on: 02/15/2012

Last Buyer's Agent

William Casas

William Casas, Broker License #00824131 Listed on: 02/15/2012

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1960

Lot Details

  • Cul-De-Sac

Home Design

  • 5,120 Sq Ft Home
  • Ranch Style House
  • Block Foundation
  • Slab Foundation
  • Shingle Roof
  • Asphalt Roof
  • Wood Siding
  • Stucco

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Parking

  • 12 Parking Spaces
  • Parking Lot
  • Assigned Parking

Utilities

  • Heating System Uses Natural Gas
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for cable TV, electricity
  • Tax Lot 5
  • Tax Tract Number 2252
  • Assessor Parcel Number 08906205

Community Details

Overview

  • 8 Units

Building Details

  • 8 Separate Electric Meters
  • Electric Expense $462
  • Gardener Expense $480
  • Insurance Expense $1,800
  • Other Expense $1,329
  • Trash Expense $1,684
  • Water Sewer Expense $2,961
  • New Taxes Expense $11,716
  • Gross Income $8,200
  • Net Operating Income $75,405

Property Details

Home Type

Multi-Family

Year Built

Built in 1960

Lot Details

9,583 Sq Ft Lot

Listing Details

  • Assessments: No
  • CapRate: 7.73
  • View: No
  • Water Sewer Expenses: 2961.00
  • Architectural Style: Ranch
  • Property Type: Residential Income
  • Gardener Expense: 480.00
  • Parcel Number: 08906205
  • Year Built: 1960
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Flooring: Laminate, Tile
  • Appliances: No
  • Levels: Two
  • Price Per Square Foot: 188.48

Exterior Features

  • Foundation: Block, Slab
  • Pool Private: No
  • Roof: Asphalt, Shingle
  • Spa: No
  • Construction Materials: Stucco, Wood Siding

Garage/Parking

  • Parking: No
  • Parking Features: Assigned, Parking Space
  • Total Parking Spaces: 12.00

Utilities

  • Heating: Yes
  • Laundry: No
  • Heating Type: Natural Gas, Wall Furnace
  • Trash Expense: 1684.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No

Lot Info

  • Lot Features: Cul-De-Sac

Rental Info

  • Tenant Pays: Cable TV, Electricity

Multi Family

  • Average1 Bed Area: 625
  • Electric Expense: 462.00
  • Gross Income: 8200.00
  • Gross Multiplier: 9.91
  • Gross Scheduled Income: 98400.00
  • Insurance Expense: 1800.00
  • Net Operating Income: 75405.00
  • Number Of Separate Electric Meters: 8
  • Number Of Units Total: 8
  • Number With Carpet: 8
  • Number With Disposal: 8
  • Number With Drapes: 8
  • Operating Expense: 21995.00
  • Other Expense: 1329.00
  • Other Expense Description: Maint.
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 11716.00
  • Tax Lot: 5
  • Tax Rate: 1.11
  • Tax Tract Number: 2252
  • Tax Year: 2012
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property History

Date Event Price List to Sale Price per Sq Ft
07/01/2012 07/01/12 Sold $965,000 -1.0% $188 / Sq Ft
06/08/2012 06/08/12 Pending -- -- --
02/15/2012 02/15/12 For Sale $975,000 -- $190 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $18,198 $1,373,203 $1,150,652 $222,551
2024 $18,198 $1,346,278 $1,128,090 $218,188
2023 $17,847 $1,319,881 $1,105,971 $213,910
2022 $17,461 $1,294,001 $1,084,285 $209,716
2021 $17,277 $1,268,629 $1,063,025 $205,604
2020 $17,051 $1,255,621 $1,052,125 $203,496
2019 $16,745 $1,231,001 $1,031,495 $199,506
2018 $16,421 $1,206,864 $1,011,269 $195,595
2017 $16,198 $1,183,200 $991,440 $191,760
2016 $13,872 $1,023,902 $868,923 $154,979
2015 $13,679 $1,008,523 $855,871 $152,652
2014 $13,356 $988,768 $839,106 $149,662
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: S688266

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.