$3,980,000

405 Chickamauga Dr Dayton, TN 37321

Estimated payment $23,674/month

Total Views 200
-- Bed
-- Bath
22,528 Sq Ft
$177 Price per Sq Ft

Highlights

  • Clubhouse
  • Home Office
  • Home Security System
  • Furnished
  • Cooling Available
  • Utility Room

About This Home

Presenting an exceptional opportunity for workforce housing investment in Dayton, TN. This 22,528 SF property,
originally built in 2021 as a hotel has been converted to workforce housing and has maintained high occupancy since conversion. With its efficient layout and design, this property is well-suited for meeting the demand for affordable workforce housing in the Dayton area. The garages offer an additional sense of security and storage for the residents. The sale price includes all construction plans for Phase II of the development. If constructed according to plan, it would allow an investor to add 26 units. If
desired, plans can be modified to include more units and/or garages.

Listing Agent

Heidi Adams

NAI Koella l RM Moore License #320097 Listed on: 03/30/2026

NAI Koella l RM Moore

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $26,884

Year Built

  • Built in 2021

Interior Spaces

  • 22,528 Sq Ft Home
  • Furnished
  • Home Office
  • Utility Room
  • Home Security System

Schools

  • Rhea County High School

Utilities

  • Cooling Available
  • Heating Available
  • Internet Available
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 090P C 00700 000

Community Details

Overview

  • 31 Units

Amenities

  • Clubhouse
  • Coin Laundry

Building Details

  • Operating Expense $172,589
  • Net Operating Income $290,839

Property Details

Home Type

Apartment

Est. Annual Taxes

$26,884

Year Built

Built in 2021

Lot Details

0 Sq Ft Lot

Listing Details

  • Directions: Chickamauga Dr
  • Prop. Type: Residential Income
  • Year Built: 2021
  • Lot Size: IRR
  • Contract Info:List PriceSqFt2: 176.67
  • General Property Description:Driveway: Waterfront
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Other
  • Owner Pays: Other
  • Flooring: Other

Exterior Features

  • Construction Type: Other
  • Roof: Other

Garage/Parking

  • Attached Garage: No
  • Parking Features: Other

Utilities

  • Cooling: Other
  • Cooling Y N: Yes
  • Heating: Other
  • Heating Yn: Yes

Schools

  • High School: Rhea County

Lot Info

  • Parcel #: 090P C 00700 000

Rental Info

  • Tenant Pays: Other

Multi Family

  • Number Of Units Total: 31
  • Annual Gross Income: 463429.0
  • Property Net Operating Income: 290839.0
  • Annual Operating Expense: 172589.0

Tax Info

  • Tax Annual Amount: 26883.89

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 -- $1,228,360 $61,800 $1,166,560
2024 -- $1,313,760 $61,800 $1,251,960
2023 $25,358 $822,040 $54,920 $767,120
2022 $23,303 $822,040 $54,920 $767,120
2021 $19,105 $822,040 $54,920 $767,120
2020 $1,238 $54,920 $54,920 $0
2019 $1,555 $54,920 $54,920 $0
2018 $1,546 $54,480 $54,480 $0
2017 $1,491 $54,480 $54,480 $0
2016 $1,461 $54,480 $54,480 $0
2015 $1,406 $54,480 $54,480 $0
2014 $1,142 $54,480 $54,480 $0
2013 -- $54,480 $54,480 $0
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
03/30/2026 03/30/26 For Sale $3,980,000 +961.3% $177 / Sq Ft
04/01/2019 04/01/19 Sold $375,000 -- -- View Prior Sale
Source: East Tennessee REALTORS® MLS

Purchase History

Date Type Sale Price Title Company
Quit Claim Deed -- Title Insurance Company
Warranty Deed $375,000 None Available
Deed $200,000 --
Deed -- --
Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $2,500,000 Commercial
Source: Public Records

Source: East Tennessee REALTORS® MLS

MLS Number: 1334630

East Tennessee REALTORS® MLS

APN: 090P-C-007.00

Your Personal Tour Guide

Ask me questions while you tour the home.